PT Minna Padi Investama Sekuritas Tbk (IDX:PADI)
Indonesia
· Delayed Price · Currency is IDR 47.00
-2.00 (-4.08%)
Mar 27, 2025, 4:12 PM WIB
IDX:PADI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 607.19 | 6,997 | 250.83 | 762 | 1,088 | Upgrade
|
| Total Interest Expense | 841.74 | 990.19 | 1,048 | 1,166 | 610.11 | Upgrade
|
| Net Interest Income | -234.55 | 6,007 | -797.46 | -403.72 | 477.92 | Upgrade
|
| Brokerage Commission | 981.83 | 3,420 | -10,485 | -41,579 | -62,089 | Upgrade
|
| Underwriting & Investment Banking Fee | - | - | - | - | 0.08 | Upgrade
|
| Revenue Before Loan Losses | 747.28 | 9,427 | -11,283 | -41,983 | -61,611 | Upgrade
|
| Revenue | 747.28 | 9,427 | -11,283 | -41,983 | -61,611 | Upgrade
|
| Revenue Growth (YoY) | -92.07% | - | - | - | - | Upgrade
|
| Salaries & Employee Benefits | 9,081 | 8,893 | 8,536 | 8,561 | 9,281 | Upgrade
|
| Cost of Services Provided | 4,140 | 4,095 | 5,699 | 4,795 | 3,792 | Upgrade
|
| Other Operating Expenses | 60.89 | 121.64 | 58.26 | 245.66 | 152.63 | Upgrade
|
| Total Operating Expenses | 16,363 | 16,437 | 17,864 | 17,211 | 17,008 | Upgrade
|
| Operating Income | -15,616 | -7,010 | -29,146 | -59,194 | -78,618 | Upgrade
|
| Currency Exchange Gains | 76.85 | 301.34 | 111.73 | 16.36 | 19.17 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,284 | 589.56 | 1,561 | 3,200 | 2,123 | Upgrade
|
| EBT Excluding Unusual Items | -14,255 | -6,119 | -27,473 | -55,978 | -76,476 | Upgrade
|
| Asset Writedown | - | - | - | -570.31 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 54.06 | -18,431 | -19,738 | - | - | Upgrade
|
| Pretax Income | -14,201 | -24,529 | -47,211 | -56,313 | -76,505 | Upgrade
|
| Income Tax Expense | -410.17 | -216.62 | -150.78 | 18.58 | 61.22 | Upgrade
|
| Net Income | -13,791 | -24,313 | -47,060 | -56,332 | -76,566 | Upgrade
|
| Net Income to Common | -13,791 | -24,313 | -47,060 | -56,332 | -76,566 | Upgrade
|
| Shares Outstanding (Basic) | 14,829 | 11,307 | 11,307 | 11,307 | 11,307 | Upgrade
|
| Shares Outstanding (Diluted) | 14,829 | 11,307 | 11,307 | 11,307 | 11,307 | Upgrade
|
| Shares Change (YoY) | 31.15% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.93 | -2.15 | -4.16 | -4.98 | -6.77 | Upgrade
|
| EPS (Diluted) | -0.93 | -2.15 | -4.16 | -4.98 | -6.77 | Upgrade
|
| Free Cash Flow | 4,824 | 3,188 | -3,097 | 4,934 | -8,650 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.28 | -0.27 | 0.44 | -0.77 | Upgrade
|
| Operating Margin | -2089.68% | -74.37% | - | - | - | Upgrade
|
| Profit Margin | -1845.51% | -257.92% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 645.50% | 33.82% | - | - | - | Upgrade
|
| Revenue as Reported | 1,589 | 10,417 | -10,234 | -40,817 | -61,001 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.