PT Minna Padi Investama Sekuritas Tbk (IDX:PADI)
Indonesia · Delayed Price · Currency is IDR 40.00
+3.00 (8.11%)
Aug 1, 2025, 4:06 PM WIB
Accolade Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest and Dividend Income | 293.05 | 607.19 | 6,997 | 250.83 | 762 | 1,088 | Upgrade |
Total Interest Expense | 810.44 | 810.44 | 990.19 | 1,048 | 1,166 | 610.11 | Upgrade |
Net Interest Income | -517.39 | -203.25 | 6,007 | -797.46 | -403.72 | 477.92 | Upgrade |
Brokerage Commission | 34,508 | 981.83 | 3,420 | -10,485 | -41,579 | -62,089 | Upgrade |
Underwriting & Investment Banking Fee | 1,150 | - | - | - | - | 0.08 | Upgrade |
Revenue Before Loan Losses | 35,140 | 778.58 | 9,427 | -11,283 | -41,983 | -61,611 | Upgrade |
| 35,140 | 778.58 | 9,427 | -11,283 | -41,983 | -61,611 | Upgrade | |
Revenue Growth (YoY) | - | -91.74% | - | - | - | - | Upgrade |
Salaries & Employee Benefits | 9,349 | 9,081 | 8,893 | 8,536 | 8,561 | 9,281 | Upgrade |
Cost of Services Provided | 4,652 | 4,140 | 4,095 | 5,699 | 4,795 | 3,792 | Upgrade |
Other Operating Expenses | 409.99 | 60.89 | 121.64 | 58.26 | 245.66 | 152.63 | Upgrade |
Total Operating Expenses | 17,586 | 16,363 | 16,437 | 17,864 | 17,211 | 17,008 | Upgrade |
Operating Income | 17,554 | -15,585 | -7,010 | -29,146 | -59,194 | -78,618 | Upgrade |
Currency Exchange Gains | -18.88 | 76.85 | 301.34 | 111.73 | 16.36 | 19.17 | Upgrade |
Other Non-Operating Income (Expenses) | 2,067 | 1,252 | 611.13 | 1,561 | 3,200 | 2,123 | Upgrade |
EBT Excluding Unusual Items | 19,602 | -14,255 | -6,098 | -27,473 | -55,978 | -76,476 | Upgrade |
Asset Writedown | - | - | - | - | -570.31 | - | Upgrade |
Gain (Loss) on Sale of Investments | 54.06 | 54.06 | -18,431 | -19,738 | - | - | Upgrade |
Pretax Income | 19,656 | -14,201 | -24,529 | -47,211 | -56,313 | -76,505 | Upgrade |
Income Tax Expense | -512.29 | -410.17 | -216.62 | -150.78 | 18.58 | 61.22 | Upgrade |
Net Income | 20,168 | -13,791 | -24,313 | -47,060 | -56,332 | -76,566 | Upgrade |
Net Income to Common | 20,168 | -13,791 | -24,313 | -47,060 | -56,332 | -76,566 | Upgrade |
Shares Outstanding (Basic) | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 | Upgrade |
Shares Outstanding (Diluted) | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 | Upgrade |
EPS (Basic) | 1.78 | -1.22 | -2.15 | -4.16 | -4.98 | -6.77 | Upgrade |
EPS (Diluted) | 1.78 | -1.22 | -2.15 | -4.16 | -4.98 | -6.77 | Upgrade |
Free Cash Flow | 7,913 | 4,824 | 3,188 | -3,097 | 4,934 | -8,650 | Upgrade |
Free Cash Flow Per Share | 0.70 | 0.43 | 0.28 | -0.27 | 0.44 | -0.77 | Upgrade |
Operating Margin | 49.95% | -2001.66% | -74.37% | - | - | - | Upgrade |
Profit Margin | 57.39% | -1771.33% | -257.92% | - | - | - | Upgrade |
Free Cash Flow Margin | 22.52% | 619.56% | 33.82% | - | - | - | Upgrade |
Revenue as Reported | 35,951 | 1,589 | 10,417 | -10,234 | -40,817 | -61,001 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.