PT Provident Investasi Bersama Tbk (IDX: PALM)
Indonesia
· Delayed Price · Currency is IDR 418.00
+8.00 (1.95%)
Oct 11, 2024, 11:06 AM WIB
PALM Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -1,727,402 | -3,304,038 | 239,550 | 2,014,375 | 1,993,617 | -70,724 | Upgrade
|
| Depreciation & Amortization | 1,046 | 772.35 | 571.72 | 12,077 | 13,210 | 14,184 | Upgrade
|
| Other Operating Activities | -3,163,607 | 571,668 | -307,806 | -1,542,861 | -1,952,258 | 21,905 | Upgrade
|
| Operating Cash Flow | -4,889,963 | -2,731,598 | -67,684 | 483,591 | 54,569 | -34,635 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 786.19% | - | - | Upgrade
|
| Capital Expenditures | -4,441 | -1,948 | -1,675 | -20,474 | -27,870 | -35,151 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 147.59 | 1,551 | 738.95 | Upgrade
|
| Investment in Securities | - | - | - | - | 290,583 | 122,229 | Upgrade
|
| Investing Cash Flow | -4,441 | -1,948 | -1,675 | -20,326 | 264,265 | 87,818 | Upgrade
|
| Long-Term Debt Issued | - | 3,508,971 | - | - | 5,000 | 40,000 | Upgrade
|
| Long-Term Debt Repaid | - | -782,685 | - | -54,740 | -92,174 | -118,184 | Upgrade
|
| Net Debt Issued (Repaid) | 1,209,220 | 2,726,285 | - | -54,740 | -87,174 | -78,184 | Upgrade
|
| Issuance of Common Stock | 3,617,479 | 1,733 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -1,050 | Upgrade
|
| Common Dividends Paid | - | - | -304,261 | - | -233,503 | -17,690 | Upgrade
|
| Other Financing Activities | -10,023 | -7,069 | - | - | -11.61 | - | Upgrade
|
| Financing Cash Flow | 4,816,676 | 2,720,949 | -304,261 | -54,740 | -320,688 | -96,924 | Upgrade
|
| Net Cash Flow | -77,729 | -12,597 | -373,620 | 408,525 | -1,854 | -43,741 | Upgrade
|
| Free Cash Flow | -4,894,405 | -2,733,546 | -69,359 | 463,117 | 26,699 | -69,786 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 1634.56% | - | - | Upgrade
|
| Free Cash Flow Margin | - | - | -24.07% | 20.01% | 11.19% | -36.89% | Upgrade
|
| Free Cash Flow Per Share | -517.43 | -386.24 | -9.80 | 65.45 | 3.77 | -9.86 | Upgrade
|
| Cash Interest Paid | 199,868 | 109,899 | - | 2,472 | 12,797 | 25,100 | Upgrade
|
| Cash Income Tax Paid | - | - | 37,990 | 16,470 | - | 12,438 | Upgrade
|
| Levered Free Cash Flow | -1,048,677 | 1,554,278 | 121,346 | 1,331,589 | 23,445 | -45,095 | Upgrade
|
| Unlevered Free Cash Flow | -911,762 | 1,631,085 | 121,346 | 1,333,013 | 31,223 | -29,599 | Upgrade
|
| Change in Net Working Capital | 1,045 | -3,622,188 | 38,051 | -30,969 | -27,602 | -1,566 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.