PDPP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 14, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,744,965	1,193,923	515,000	-	-	-
Market Cap Growth	168.42%	131.83%	-	-	-	-
Enterprise Value	1,758,345	1,235,477	605,514	-	-	-
Last Close Price	570.00	387.84	165.72	-	-	-
PE Ratio	59.24	30.04	21.18	-	-	-
PS Ratio	4.34	2.71	1.52	-	-	-
PB Ratio	4.48	3.10	1.44	-	-	-
P/TBV Ratio	4.75	3.10	1.44	-	-	-
P/FCF Ratio	-	143.68	-	-	-	-
P/OCF Ratio	30.40	17.53	29.96	-	-	-
EV/Sales Ratio	3.93	2.81	1.79	-	-	-
EV/EBITDA Ratio	26.03	19.07	13.38	-	-	-
EV/EBIT Ratio	38.31	26.52	20.15	-	-	-
EV/FCF Ratio	-202.78	148.68	-	-	-	-
Debt / Equity Ratio	0.13	0.12	0.17	0.12	0.20	0.25
Debt / EBITDA Ratio	0.72	0.71	1.27	0.83	1.26	2.02
Debt / FCF Ratio	-	5.59	-	-	70.21	-
Asset Turnover	0.92	0.96	0.90	1.15	0.96	-
Inventory Turnover	3.42	3.50	2.68	3.29	3.16	-
Quick Ratio	1.51	2.28	2.05	0.76	0.71	0.75
Current Ratio	3.14	4.59	4.00	3.36	2.29	1.90
Return on Equity (ROE)	8.67%	9.14%	6.89%	5.79%	7.25%	-
Return on Assets (ROA)	5.91%	6.33%	4.98%	4.24%	3.75%	-
Return on Capital (ROIC)	6.57%	6.85%	5.46%	4.88%	4.51%	-
Earnings Yield	1.69%	2.85%	4.00%	-	-	-
FCF Yield	-0.50%	0.70%	-10.93%	-	-	-
Dividend Yield	0.58%	0.86%	1.33%	-	-	-
Payout Ratio	20.53%	19.79%	-	-	-	-
Buyback Yield / Dilution	-22.26%	-	-31.42%	-5.41%	-24.54%	-
Total Shareholder Return	-21.68%	0.86%	-30.10%	-5.41%	-24.54%	-

Source: S&P Capital IQ. Standard template. Financial Sources.