PT Bahtera Bumi Raya Tbk (IDX:PGJO)
Indonesia · Delayed Price · Currency is IDR 765.00
-25.00 (-3.16%)
At close: Feb 27, 2026
PT Bahtera Bumi Raya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 714.03 | 1,936 | 9,953 | 2,667 | 896.93 | 103.52 | |
Revenue Growth (YoY) | -93.24% | -80.55% | 273.15% | 197.39% | 766.45% | 2.97% |
Cost of Revenue | 794.84 | 1,898 | 10,289 | 3,490 | 1,580 | 84.9 |
Gross Profit | -80.81 | 37.51 | -336.44 | -822.55 | -683.53 | 18.62 |
Selling, General & Admin | 2,232 | 2,738 | 3,345 | 5,205 | 8,693 | 3,799 |
Amortization of Goodwill & Intangibles | 1,754 | 2,166 | 2,687 | 3,945 | - | 1,886 |
Other Operating Expenses | 39.27 | 49.33 | 114.06 | 61.87 | 143.11 | 29.01 |
Operating Expenses | 4,394 | 5,347 | 6,366 | 9,420 | 8,836 | 5,893 |
Operating Income | -4,475 | -5,310 | -6,702 | -10,243 | -9,519 | -5,874 |
Interest Expense | -24.61 | -16.39 | -32.84 | -27.21 | -35.13 | -33.81 |
Interest & Investment Income | 14.85 | 1.85 | 65.74 | 61.62 | 131.7 | 237.86 |
Other Non Operating Income (Expenses) | 57.07 | 275.27 | 4.12 | 0.85 | -1,095 | -2,127 |
EBT Excluding Unusual Items | -4,428 | -5,049 | -6,665 | -10,208 | -10,517 | -7,797 |
Asset Writedown | - | - | - | - | - | -7.13 |
Other Unusual Items | - | - | - | - | - | 238.34 |
Pretax Income | -4,428 | -5,049 | -6,665 | -10,208 | -10,517 | -7,566 |
Income Tax Expense | 11.18 | 11.18 | 11.76 | -23.82 | - | 0.52 |
Earnings From Continuing Operations | -4,439 | -5,060 | -6,677 | -10,184 | -10,517 | -7,566 |
Minority Interest in Earnings | 0.03 | 0.02 | -5.19 | 17.87 | - | - |
Net Income | -4,439 | -5,060 | -6,682 | -10,166 | -10,517 | -7,566 |
Net Income to Common | -4,439 | -5,060 | -6,682 | -10,166 | -10,517 | -7,566 |
Shares Outstanding (Basic) | 782 | 772 | 742 | 751 | 665 | 350 |
Shares Outstanding (Diluted) | 782 | 772 | 742 | 751 | 665 | 350 |
Shares Change (YoY) | 4.17% | 3.96% | -1.18% | 12.99% | 89.92% | 244.73% |
EPS (Basic) | -5.68 | -6.56 | -9.00 | -13.53 | -15.82 | -21.61 |
EPS (Diluted) | -5.68 | -6.56 | -9.00 | -13.53 | -15.82 | -21.61 |
Free Cash Flow | -2,021 | -2,181 | -6,340 | -2,255 | -8,932 | -5,653 |
Free Cash Flow Per Share | -2.58 | -2.83 | -8.54 | -3.00 | -13.43 | -16.15 |
Gross Margin | -11.32% | 1.94% | -3.38% | -30.84% | -76.21% | 17.99% |
Operating Margin | -626.75% | -274.28% | -67.34% | -384.01% | -1061.31% | -5674.84% |
Profit Margin | -621.69% | -261.38% | -67.14% | -381.13% | -1172.61% | -7309.21% |
Free Cash Flow Margin | -283.08% | -112.65% | -63.70% | -84.55% | -995.80% | -5460.99% |
EBITDA | -4,389 | -5,180 | -6,565 | -10,117 | -9,418 | -5,782 |
EBITDA Margin | - | -267.59% | -65.96% | - | - | - |
D&A For EBITDA | 86.02 | 129.41 | 137.15 | 125.74 | 101.09 | 92.79 |
EBIT | -4,475 | -5,310 | -6,702 | -10,243 | -9,519 | -5,874 |
EBIT Margin | - | -274.28% | -67.34% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.