PT Bahtera Bumi Raya Tbk (IDX:PGJO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,330.00
-20.00 (-1.48%)
Nov 20, 2025, 3:30 PM WIB

PT Bahtera Bumi Raya Tbk Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-4,439-5,060-6,682-10,166-10,517-7,566
Upgrade
Depreciation & Amortization
168.24191.83220.38208.97121.8992.79
Upgrade
Other Operating Activities
2,7522,704122.237,7491,6131,871
Upgrade
Operating Cash Flow
-1,932-2,164-6,340-2,208-8,783-5,602
Upgrade
Capital Expenditures
-89.41-16.31--46.98-148.62-50.89
Upgrade
Sale (Purchase) of Intangibles
-25.63-25.63--493.63-3,844-2,255
Upgrade
Other Investing Activities
39.9753.8-53.84.91-669.16-2,198
Upgrade
Investing Cash Flow
-75.0711.86-53.8-535.7-4,662-4,504
Upgrade
Long-Term Debt Repaid
--55.01-79.35-75.79-42.26-
Upgrade
Net Debt Issued (Repaid)
-933.76-55.01-79.35-75.79-42.26-
Upgrade
Issuance of Common Stock
2,059547.22522,56320,88012,000
Upgrade
Other Financing Activities
1,2501,250375.116.28-1,137-2,127
Upgrade
Financing Cash Flow
2,3751,742547.752,50419,7019,873
Upgrade
Net Cash Flow
368.51-410.44-5,846-240.246,256-233.06
Upgrade
Free Cash Flow
-2,021-2,181-6,340-2,255-8,932-5,653
Upgrade
Free Cash Flow Margin
-283.08%-112.65%-63.70%-84.55%-995.80%-5460.99%
Upgrade
Free Cash Flow Per Share
-2.58-2.83-8.54-3.00-13.43-16.15
Upgrade
Cash Interest Paid
---8.72--
Upgrade
Levered Free Cash Flow
-3,469-2,455-6,671-2,247-10,801-9,107
Upgrade
Unlevered Free Cash Flow
-3,454-2,444-6,650-2,230-10,779-9,086
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.