PT Putra Mandiri Jembar Tbk (IDX:PMJS)
Indonesia · Delayed Price · Currency is IDR 114.00
0.00 (0.00%)
At close: Feb 9, 2026
IDX:PMJS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,979,962 | 9,646,023 | 10,494,240 | 11,509,465 | 9,778,583 | 6,076,431 | |
Revenue Growth (YoY) | -5.17% | -8.08% | -8.82% | 17.70% | 60.93% | -30.39% |
Cost of Revenue | 8,349,368 | 9,041,661 | 9,742,536 | 10,676,589 | 9,133,829 | 5,662,058 |
Gross Profit | 630,594 | 604,362 | 751,705 | 832,875 | 644,754 | 414,373 |
Selling, General & Admin | 512,957 | 491,178 | 462,211 | 429,965 | 400,220 | 320,468 |
Other Operating Expenses | -68,046 | -79,024 | -55,820 | -49,972 | -39,926 | -8,838 |
Operating Expenses | 444,911 | 412,154 | 406,391 | 379,994 | 360,294 | 311,630 |
Operating Income | 185,684 | 192,208 | 345,314 | 452,882 | 284,460 | 102,743 |
Interest Expense | -7,162 | -10,727 | -7,397 | -4,523 | -33,550 | -13,872 |
Interest & Investment Income | 17,677 | 20,331 | 13,216 | 14,990 | 19,165 | 16,693 |
Earnings From Equity Investments | -15,280 | -15,930 | -9,065 | -8,162 | -21,227 | -1,575 |
Other Non Operating Income (Expenses) | -1,905 | -1,689 | -2,435 | -3,837 | -3,520 | -4,337 |
EBT Excluding Unusual Items | 179,014 | 184,192 | 339,632 | 451,350 | 245,328 | 99,652 |
Gain (Loss) on Sale of Assets | -234.47 | 1,710 | 910.1 | 2,688 | 676.53 | 1,299 |
Asset Writedown | -6,388 | -6,388 | - | - | - | - |
Other Unusual Items | - | - | - | - | 25,202 | - |
Pretax Income | 172,391 | 179,514 | 340,543 | 454,038 | 271,206 | 100,951 |
Income Tax Expense | 53,230 | 45,766 | 74,829 | 117,086 | 75,774 | 32,275 |
Earnings From Continuing Operations | 119,161 | 133,748 | 265,714 | 336,952 | 195,432 | 68,675 |
Minority Interest in Earnings | -23,824 | -24,246 | -43,554 | -58,186 | -41,343 | -11,681 |
Net Income | 95,338 | 109,502 | 222,160 | 278,766 | 154,089 | 56,994 |
Net Income to Common | 95,338 | 109,502 | 222,160 | 278,766 | 154,089 | 56,994 |
Net Income Growth | -36.49% | -50.71% | -20.31% | 80.91% | 170.36% | -40.31% |
Shares Outstanding (Basic) | 13,756 | 13,756 | 13,756 | 13,756 | 13,756 | 13,756 |
Shares Outstanding (Diluted) | 13,756 | 13,756 | 13,756 | 13,756 | 13,756 | 13,756 |
EPS (Basic) | 6.93 | 7.96 | 16.15 | 20.27 | 11.20 | 4.14 |
EPS (Diluted) | 6.93 | 7.96 | 16.15 | 20.27 | 11.20 | 4.14 |
EPS Growth | -36.49% | -50.71% | -20.31% | 80.91% | 170.36% | -40.31% |
Free Cash Flow | 70,206 | 143,889 | 247,404 | -296,960 | 387,705 | 734,555 |
Free Cash Flow Per Share | 5.10 | 10.46 | 17.99 | -21.59 | 28.18 | 53.40 |
Dividend Per Share | 3.200 | 3.200 | - | 7.300 | 4.800 | - |
Dividend Growth | - | - | - | 52.08% | - | - |
Gross Margin | 7.02% | 6.26% | 7.16% | 7.24% | 6.59% | 6.82% |
Operating Margin | 2.07% | 1.99% | 3.29% | 3.94% | 2.91% | 1.69% |
Profit Margin | 1.06% | 1.14% | 2.12% | 2.42% | 1.58% | 0.94% |
Free Cash Flow Margin | 0.78% | 1.49% | 2.36% | -2.58% | 3.96% | 12.09% |
EBITDA | 249,213 | 249,742 | 393,857 | 498,268 | 323,233 | 138,621 |
EBITDA Margin | 2.77% | 2.59% | 3.75% | 4.33% | 3.31% | 2.28% |
D&A For EBITDA | 63,529 | 57,534 | 48,543 | 45,387 | 38,773 | 35,879 |
EBIT | 185,684 | 192,208 | 345,314 | 452,882 | 284,460 | 102,743 |
EBIT Margin | 2.07% | 1.99% | 3.29% | 3.94% | 2.91% | 1.69% |
Effective Tax Rate | 30.88% | 25.49% | 21.97% | 25.79% | 27.94% | 31.97% |
Advertising Expenses | - | 7,609 | 13,236 | 13,878 | 11,315 | 8,700 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.