PT Putra Mandiri Jembar Tbk (IDX:PMJS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
113.00
-5.00 (-4.24%)
Mar 27, 2025, 4:02 PM WIB

IDX:PMJS Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-222,160278,766154,08956,994
Upgrade
Depreciation & Amortization
-73,07163,84956,79946,927
Upgrade
Other Amortization
-286.8285.57--
Upgrade
Other Operating Activities
555,281141,851-539,733270,006707,780
Upgrade
Operating Cash Flow
555,281437,368-196,832480,894811,701
Upgrade
Operating Cash Flow Growth
26.96%---40.76%-
Upgrade
Capital Expenditures
-411,392-189,965-100,128-93,189-77,145
Upgrade
Sale of Property, Plant & Equipment
33,68214,96716,98813,07212,305
Upgrade
Cash Acquisitions
----137,100-
Upgrade
Sale (Purchase) of Intangibles
---6,421-58.8-268.9
Upgrade
Investment in Securities
2,000-13,080-9,980268,940-296,148
Upgrade
Other Investing Activities
---23,700-60,000
Upgrade
Investing Cash Flow
-375,710-188,078-99,54175,364-421,257
Upgrade
Short-Term Debt Issued
---1,000466,202
Upgrade
Long-Term Debt Issued
2,500----
Upgrade
Total Debt Issued
2,500--1,000466,202
Upgrade
Short-Term Debt Repaid
----4,750-586,589
Upgrade
Long-Term Debt Repaid
-66,636-51,946-31,466-185,301-26,257
Upgrade
Total Debt Repaid
-66,636-51,946-31,466-190,051-612,845
Upgrade
Net Debt Issued (Repaid)
-64,136-51,946-31,466-189,051-146,643
Upgrade
Common Dividends Paid
--100,416-66,027--
Upgrade
Other Financing Activities
-4,425-13,674-18,76375130
Upgrade
Financing Cash Flow
-68,562-166,035-116,256-188,976-146,513
Upgrade
Net Cash Flow
111,00983,255-412,629367,282243,930
Upgrade
Free Cash Flow
143,889247,404-296,960387,705734,555
Upgrade
Free Cash Flow Growth
-41.84%---47.22%-
Upgrade
Free Cash Flow Margin
1.49%2.36%-2.58%3.96%12.09%
Upgrade
Free Cash Flow Per Share
10.4617.99-21.5928.1853.40
Upgrade
Cash Interest Paid
-4,9925,09729,7545,514
Upgrade
Cash Income Tax Paid
-139,10089,78459,33060,184
Upgrade
Levered Free Cash Flow
-45,414142,224-436,154377,816671,359
Upgrade
Unlevered Free Cash Flow
-37,654146,848-433,327398,785680,029
Upgrade
Change in Net Working Capital
-266,364-47,634673,963-257,446-646,302
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.