IDX:PMMP Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-122.92	0.08	7.54	9.29	10.64
Depreciation & Amortization	5.44	5.01	4.61	4.42	4.35
Other Operating Activities	98.12	-9.06	-5.71	-7.53	-11.32
Operating Cash Flow	-19.36	-3.97	6.45	6.18	3.68
Operating Cash Flow Growth	-	-	4.25%	68.28%	-
Capital Expenditures	-0.5	-9.82	-14.25	-4.02	-2.24
Sale of Property, Plant & Equipment	-	-	-	0.07	-
Investing Cash Flow	-0.5	-9.82	-14.25	-3.95	-2.24
Short-Term Debt Issued	296.75	406.3	494.41	433.45	477.59
Long-Term Debt Issued	-	4.25	6.75	0.95	0.24
Total Debt Issued	296.75	410.55	501.16	434.41	477.84
Short-Term Debt Repaid	-294.83	-395.95	-479.84	-424.25	-485.05
Long-Term Debt Repaid	-	-1.87	-5.12	-8.52	-3.39
Total Debt Repaid	-294.83	-397.81	-484.97	-432.77	-488.44
Net Debt Issued (Repaid)	1.92	12.73	16.19	1.64	-10.6
Issuance of Common Stock	5	-	-	-	8.01
Common Dividends Paid	-	-	-	-0.49	-
Other Financing Activities	2.12	2.36	-0.94	-2.88	0.21
Financing Cash Flow	9.05	15.09	15.26	-1.73	-2.39
Net Cash Flow	-10.82	1.3	7.46	0.5	-0.96
Free Cash Flow	-19.87	-13.79	-7.8	2.16	1.43
Free Cash Flow Growth	-	-	-	50.84%	-
Free Cash Flow Margin	-27.66%	-7.34%	-4.09%	1.23%	0.84%
Free Cash Flow Per Share	-0.01	-0.01	-0.00	0.00	0.00
Cash Interest Paid	12.79	10.57	8.49	8.55	8.96
Cash Income Tax Paid	0.08	1.48	2.73	1.72	0.3
Levered Free Cash Flow	24.14	-11.08	-12.56	-3.56	-1.68
Unlevered Free Cash Flow	32.14	-4.51	-7.25	1.78	3.92

Updated Nov 3, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.