PT AEP Pinago Plantations Tbk (IDX:PNGO)
Indonesia · Delayed Price · Currency is IDR 3,490.00
+150.00 (4.49%)
Oct 6, 2026, 3:48 PM WIB
IDX:PNGO Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,726,563 | 2,414,063 | 1,257,813 | 1,093,750 | 1,093,750 | 1,214,844 | |
Market Cap Growth | 15.18% | 91.92% | 15.00% | 0% | -9.97% | 94.38% |
Enterprise Value | 2,944,259 | 2,703,052 | 1,762,679 | 1,591,188 | 1,792,549 | 1,823,311 |
Last Close Price | 3490.00 | 3015.64 | 1481.41 | 1215.90 | 1115.04 | 1140.35 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.26 | 7.51 | 5.71 | 5.72 | 6.32 | 6.47 |
PS Ratio | 1.23 | 1.05 | 0.62 | 0.54 | 0.54 | 0.58 |
PB Ratio | 2.15 | 2.06 | 1.30 | 1.37 | 1.54 | 1.91 |
P/TBV Ratio | 2.16 | 2.07 | 1.31 | 1.38 | 1.55 | 1.92 |
P/FCF Ratio | 10.40 | 5.67 | 1490894.47 | 5.25 | 9.31 | 11.19 |
P/OCF Ratio | 7.10 | 4.36 | 8.01 | 3.01 | 5.46 | 5.46 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.33 | 1.17 | 0.86 | 0.78 | 0.88 | 0.87 |
EV/EBITDA Ratio | 5.82 | 5.24 | 4.36 | 4.43 | 5.15 | 5.08 |
EV/EBIT Ratio | 6.68 | 6.01 | 5.15 | 5.43 | 6.28 | 6.02 |
EV/FCF Ratio | 11.23 | 6.35 | 2089316.13 | 7.63 | 15.26 | 16.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.19 | 0.29 | 0.62 | 0.68 | 0.98 | 1.13 |
Debt / EBITDA Ratio | 0.47 | 0.66 | 1.47 | 1.51 | 1.98 | 1.96 |
Debt / FCF Ratio | 0.90 | 0.80 | 705048.75 | 2.60 | 5.88 | 6.60 |
Net Debt / Equity Ratio | 0.17 | 0.23 | 0.59 | 0.65 | 0.87 | 1.03 |
Net Debt / EBITDA Ratio | 0.42 | 0.52 | 1.42 | 1.43 | 1.78 | 1.83 |
Net Debt / FCF Ratio | 0.82 | 0.63 | 678519.97 | 2.46 | 5.27 | 6.04 |
Asset Turnover | 1.32 | 1.31 | 1.26 | 1.34 | 1.33 | 1.43 |
Inventory Turnover | 7.39 | 6.25 | 6.36 | 6.65 | 5.75 | 6.96 |
Quick Ratio | 0.19 | 0.25 | 0.14 | 0.34 | 0.35 | 0.42 |
Current Ratio | 1.58 | 1.19 | 1.03 | 1.25 | 1.47 | 1.57 |
Return on Equity (ROE) | 28.02% | 30.20% | 25.07% | 25.46% | 25.81% | 32.37% |
Return on Assets (ROA) | 16.50% | 16.02% | 13.15% | 12.04% | 11.70% | 12.91% |
Return on Invested Capital (ROIC) | 24.22% | 23.38% | 18.28% | 17.00% | 16.73% | 18.29% |
Return on Capital Employed (ROCE) | 30.30% | 32.70% | 26.80% | 24.10% | 23.50% | 25.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.10% | 13.32% | 17.52% | 17.50% | 15.83% | 15.45% |
FCF Yield | 9.61% | 17.63% | 0.00% | 19.06% | 10.74% | 8.94% |
Dividend Yield | 6.30% | - | 5.40% | 10.03% | 5.38% | - |
Payout Ratio | 12.13% | 0.26% | 32.62% | 53.08% | 54.15% | 42.45% |
Buyback Yield / Dilution | - | - | - | - | - | -15.38% |
Total Shareholder Return | 6.30% | - | 5.40% | 10.03% | 5.38% | -15.38% |