PT Cikarang Listrindo Tbk (IDX:POWR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
660.00
0.00 (0.00%)
Mar 27, 2025, 4:04 PM WIB

PT Cikarang Listrindo Tbk Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
547.02546.08550.45514.85465.9
Upgrade
Revenue Growth (YoY)
0.17%-0.79%6.92%10.51%-20.83%
Upgrade
Fuel & Purchased Power
272.08266.43261.46229.16199.45
Upgrade
Operations & Maintenance
17.0617.4915.5715.4813.32
Upgrade
Depreciation & Amortization
59.7758.2456.5555.8155.57
Upgrade
Other Operating Expenses
81.2682.3671.6768.0169.89
Upgrade
Total Operating Expenses
430.17424.53405.25368.47338.23
Upgrade
Operating Income
116.85121.55145.2146.38127.67
Upgrade
Interest Expense
-25.12-26.04-27.47-27.62-27.64
Upgrade
Interest Income
22.9619.088.236.157.94
Upgrade
Net Interest Expense
-2.15-6.96-19.24-21.46-19.71
Upgrade
Currency Exchange Gain (Loss)
-21.81-11.89-1.62-0.61
Upgrade
Other Non-Operating Income (Expenses)
-1.76-1.66-1.64-1.54-1.55
Upgrade
EBT Excluding Unusual Items
110.94114.75112.43121.76105.8
Upgrade
Gain (Loss) on Sale of Investments
0.111.120.060.10.7
Upgrade
Gain (Loss) on Sale of Assets
0.060.080.220.030.02
Upgrade
Legal Settlements
-3.7----
Upgrade
Pretax Income
107.41115.94112.71121.89106.53
Upgrade
Income Tax Expense
32.0738.9740.1731.4531.78
Upgrade
Net Income
75.3476.9872.5490.4474.75
Upgrade
Net Income to Common
75.3476.9872.5490.4474.75
Upgrade
Net Income Growth
-2.12%6.12%-19.80%20.99%-34.16%
Upgrade
Shares Outstanding (Basic)
15,80815,78615,77115,75915,756
Upgrade
Shares Outstanding (Diluted)
15,80815,78615,77115,75915,756
Upgrade
Shares Change (YoY)
0.14%0.09%0.08%0.02%-1.13%
Upgrade
EPS (Basic)
0.000.000.000.010.00
Upgrade
EPS (Diluted)
0.000.000.000.010.00
Upgrade
EPS Growth
-2.26%6.02%-19.85%20.95%-33.41%
Upgrade
Free Cash Flow
102.34124.73107.45124.23150.73
Upgrade
Free Cash Flow Per Share
0.010.010.010.010.01
Upgrade
Dividend Per Share
-0.0050.0040.0040.004
Upgrade
Dividend Growth
-4.99%5.25%11.73%-18.66%
Upgrade
Profit Margin
13.77%14.10%13.18%17.57%16.05%
Upgrade
Free Cash Flow Margin
18.71%22.84%19.52%24.13%32.35%
Upgrade
EBITDA
176.62177.07200.2200.5181.78
Upgrade
EBITDA Margin
32.29%32.42%36.37%38.94%39.02%
Upgrade
D&A For EBITDA
59.7755.525554.1254.11
Upgrade
EBIT
116.85121.55145.2146.38127.67
Upgrade
EBIT Margin
21.36%22.26%26.38%28.43%27.40%
Upgrade
Effective Tax Rate
29.86%33.61%35.64%25.80%29.83%
Upgrade
Revenue as Reported
547.02546.08550.45514.85465.9
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.