PT Prima Globalindo Logistik Tbk (IDX:PPGL)
Indonesia
· Delayed Price · Currency is IDR 97.00
-1.00 (-1.02%)
Apr 30, 2025, 4:04 PM WIB
IDX:PPGL Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 9,543 | 11,545 | 17,618 | 16,500 | 4,636 | Upgrade
|
| Depreciation & Amortization | - | 9,236 | 8,163 | 8,099 | 8,490 | Upgrade
|
| Other Operating Activities | 22,027 | 17,339 | -19,428 | 3,392 | -15,837 | Upgrade
|
| Operating Cash Flow | 31,570 | 38,119 | 6,353 | 27,991 | -2,711 | Upgrade
|
| Operating Cash Flow Growth | -17.18% | 500.06% | -77.31% | - | - | Upgrade
|
| Capital Expenditures | -20,321 | -3,418 | -2,276 | -38,237 | -2,212 | Upgrade
|
| Sale of Property, Plant & Equipment | 20,072 | 9,612 | 1,384 | 3,803 | 8,917 | Upgrade
|
| Investment in Securities | - | 5,203 | -5,094 | -276.18 | 1,399 | Upgrade
|
| Other Investing Activities | -4,132 | -2,546 | 30,460 | - | - | Upgrade
|
| Investing Cash Flow | -18,007 | -6,330 | 6,554 | -39,908 | 8,103 | Upgrade
|
| Short-Term Debt Issued | 37,791 | 28,817 | 127,959 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 157,584 | 58,262 | Upgrade
|
| Total Debt Issued | 37,791 | 28,817 | 127,959 | 157,584 | 58,262 | Upgrade
|
| Short-Term Debt Repaid | -20,806 | -40,065 | -118,642 | - | - | Upgrade
|
| Long-Term Debt Repaid | -17,526 | -11,252 | -4,790 | -171,771 | -71,166 | Upgrade
|
| Total Debt Repaid | -38,333 | -51,317 | -123,432 | -171,771 | -71,166 | Upgrade
|
| Net Debt Issued (Repaid) | -541.7 | -22,500 | 4,527 | -14,188 | -12,904 | Upgrade
|
| Issuance of Common Stock | - | - | 3,216 | 3.24 | 13,690 | Upgrade
|
| Common Dividends Paid | -8,126 | -3,085 | -11,433 | - | -1,500 | Upgrade
|
| Other Financing Activities | -4,822 | -5,079 | -3,227 | 23,466 | -304.98 | Upgrade
|
| Financing Cash Flow | -13,489 | -30,663 | -6,916 | 9,281 | -1,019 | Upgrade
|
| Net Cash Flow | 73.72 | 1,126 | 5,990 | -2,635 | 4,373 | Upgrade
|
| Free Cash Flow | 11,249 | 34,701 | 4,077 | -10,246 | -4,923 | Upgrade
|
| Free Cash Flow Growth | -67.58% | 751.22% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.31% | 18.84% | 1.40% | -3.96% | -3.60% | Upgrade
|
| Free Cash Flow Per Share | 14.58 | 45.00 | 5.35 | -13.66 | -7.47 | Upgrade
|
| Cash Interest Paid | - | 2,313 | 1,684 | 2,522 | 3,602 | Upgrade
|
| Cash Income Tax Paid | - | 6,389 | 5,244 | 5,068 | 1,708 | Upgrade
|
| Levered Free Cash Flow | 1,992 | 35,814 | 19,317 | -40,144 | -7,107 | Upgrade
|
| Unlevered Free Cash Flow | 4,294 | 37,260 | 20,369 | -38,568 | -4,855 | Upgrade
|
| Change in Net Working Capital | -10,811 | -19,403 | 3,564 | 25,729 | 18,002 | Upgrade
|
Updated Aug 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.