PT Prima Globalindo Logistik Tbk (IDX:PPGL)
Indonesia · Delayed Price · Currency is IDR 468.00
+42.00 (9.86%)
Sep 8, 2026, 8:14 AM WIB
IDX:PPGL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 126,690 | 175,230 | 211,735 | 184,210 | 291,114 | 258,805 | |
Revenue Growth | -38.18% | -17.24% | 14.94% | -36.72% | 12.48% | 89.45% |
Cost of Revenue | 81,836 | 117,336 | 151,675 | 127,522 | 225,688 | 199,731 |
Gross Profit | 44,853 | 57,894 | 60,060 | 56,688 | 65,426 | 59,074 |
Selling, General & Admin | 19,902 | 29,345 | 27,461 | 29,185 | 25,135 | 22,622 |
Other Operating Expenses | 4,783 | 4,783 | 2,793 | 2,075 | 6,572 | 4,008 |
Operating Expenses | 31,424 | 40,867 | 37,975 | 37,425 | 36,552 | 31,394 |
Operating Income | 13,430 | 17,027 | 22,084 | 19,263 | 28,874 | 27,680 |
Interest Expense | -3,884 | -6,347 | -3,683 | -2,313 | -1,684 | -2,522 |
Interest & Investment Income | 161.29 | 315.83 | 285.02 | 445.22 | 43.82 | 194.74 |
Currency Exchange Gain (Loss) | 0.51 | 0.51 | -0.55 | -0.95 | 21.7 | - |
Other Non Operating Income (Expenses) | 254.13 | 276.38 | 579.57 | 1,172 | 93.5 | -142.52 |
EBT Excluding Unusual Items | 9,962 | 11,273 | 19,266 | 18,567 | 27,349 | 25,209 |
Gain (Loss) on Sale of Investments | - | - | - | 73.23 | 36.86 | - |
Gain (Loss) on Sale of Assets | 962.13 | 3,003 | -320.91 | 3,920 | -468.86 | - |
Pretax Income | 11,183 | 14,563 | 19,226 | 22,680 | 26,954 | 25,209 |
Income Tax Expense | 4,390 | 5,013 | 6,347 | 5,247 | 6,510 | 4,899 |
Earnings From Continuing Operations | 6,793 | 9,550 | 12,879 | 17,433 | 20,445 | 20,310 |
Minority Interest in Earnings | -1,306 | -2,431 | -3,336 | -5,888 | -2,827 | -3,810 |
Net Income | 5,487 | 7,119 | 9,543 | 11,545 | 17,618 | 16,500 |
Net Income to Common | 5,487 | 7,119 | 9,543 | 11,545 | 17,618 | 16,500 |
Net Income Growth | -33.61% | -25.40% | -17.34% | -34.47% | 6.77% | 255.92% |
Shares Outstanding (Basic) | 772 | 771 | 771 | 771 | 762 | 750 |
Shares Outstanding (Diluted) | 772 | 771 | 771 | 771 | 762 | 750 |
Shares Change | 0.04% | - | - | 1.19% | 1.62% | 13.81% |
EPS (Basic) | 7.11 | 9.23 | 12.37 | 14.97 | 23.12 | 22.00 |
EPS (Diluted) | 7.11 | 9.23 | 12.37 | 14.97 | 23.12 | 22.00 |
EPS Growth | -33.64% | -25.40% | -17.34% | -35.24% | 5.07% | 212.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51,835 | 6,522 | 13,899 | 29,911 | 4,077 | -10,246 |
Free Cash Flow Per Share | 67.17 | 8.46 | 18.02 | 38.79 | 5.35 | -13.66 |
Dividend Per Share | - | - | 10.540 | 6.000 | 8.000 | 9.000 |
Dividend Growth | - | - | 75.67% | -25.00% | -11.11% | - |
Gross Margin | 35.40% | 33.04% | 28.37% | 30.77% | 22.47% | 22.83% |
Operating Margin | 10.60% | 9.72% | 10.43% | 10.46% | 9.92% | 10.70% |
Profit Margin | 4.33% | 4.06% | 4.51% | 6.27% | 6.05% | 6.38% |
Free Cash Flow Margin | 40.91% | 3.72% | 6.56% | 16.24% | 1.40% | -3.96% |
EBITDA | 28,246 | 30,870 | 33,982 | 28,355 | 37,037 | 35,779 |
EBITDA Margin | 22.30% | 17.62% | 16.05% | 15.39% | 12.72% | 13.83% |
D&A For EBITDA | 14,816 | 13,843 | 11,898 | 9,092 | 8,163 | 8,099 |
EBIT | 13,430 | 17,027 | 22,084 | 19,263 | 28,874 | 27,680 |
EBIT Margin | 10.60% | 9.72% | 10.43% | 10.46% | 9.92% | 10.70% |
Effective Tax Rate | 39.25% | 34.42% | 33.01% | 23.14% | 24.15% | 19.43% |