PT PP Presisi Tbk (IDX:PPRE)
Indonesia
· Delayed Price · Currency is IDR 61.00
-2.00 (-3.17%)
May 21, 2025, 10:29 AM WIB
PT PP Presisi Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 94,139 | 90,340 | 80,216 | 100,752 | 76,929 | 58,569 | Upgrade
|
| Depreciation & Amortization | 686,517 | 595,933 | 500,605 | 508,285 | 473,667 | 462,835 | Upgrade
|
| Other Amortization | 1,309 | 1,309 | 1,596 | 2,064 | - | - | Upgrade
|
| Other Operating Activities | 36,827 | 78,837 | -518,784 | -300,009 | -315,115 | -280,904 | Upgrade
|
| Operating Cash Flow | 818,792 | 766,419 | 63,633 | 311,092 | 235,482 | 240,500 | Upgrade
|
| Operating Cash Flow Growth | 222.17% | 1104.44% | -79.55% | 32.11% | -2.09% | 67.82% | Upgrade
|
| Capital Expenditures | -305,472 | -293,612 | -63,905 | -7,857 | -52,833 | -77,341 | Upgrade
|
| Sale of Property, Plant & Equipment | 67,669 | 56,682 | 39,824 | 20,289 | 20,302 | 10,283 | Upgrade
|
| Sale (Purchase) of Intangibles | -5,151 | -5,151 | -1,892 | -1,304 | -1,614 | -1,567 | Upgrade
|
| Investment in Securities | 3,859 | 3,859 | 86,876 | 2,571 | - | - | Upgrade
|
| Other Investing Activities | 105,846 | 15,524 | 148,415 | -89,208 | -6,806 | -110,816 | Upgrade
|
| Investing Cash Flow | -133,249 | -222,698 | 209,318 | -76,354 | -41,076 | -193,936 | Upgrade
|
| Long-Term Debt Issued | - | 2,473,323 | 3,163,165 | 2,939,233 | 1,616,253 | 742,265 | Upgrade
|
| Total Debt Issued | 2,477,621 | 2,473,323 | 3,163,165 | 2,939,233 | 1,616,253 | 742,265 | Upgrade
|
| Long-Term Debt Repaid | - | -2,888,481 | -3,529,462 | -3,105,568 | -1,678,693 | -1,159,086 | Upgrade
|
| Net Debt Issued (Repaid) | -363,073 | -415,157 | -366,298 | -166,335 | -62,440 | -416,820 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -18,630 | Upgrade
|
| Common Dividends Paid | -18,513 | -18,513 | -54,256 | -18,176 | -11,291 | -25,506 | Upgrade
|
| Financing Cash Flow | -381,586 | -433,670 | -420,553 | -184,511 | -73,731 | -460,956 | Upgrade
|
| Net Cash Flow | 303,957 | 110,050 | -147,602 | 50,227 | 120,675 | -414,392 | Upgrade
|
| Free Cash Flow | 513,320 | 472,806 | -272.37 | 303,235 | 182,649 | 163,159 | Upgrade
|
| Free Cash Flow Growth | 171.27% | - | - | 66.02% | 11.95% | - | Upgrade
|
| Free Cash Flow Margin | 13.57% | 12.47% | -0.01% | 8.34% | 6.51% | 6.98% | Upgrade
|
| Free Cash Flow Per Share | 50.74 | 46.74 | -0.03 | 29.98 | 18.05 | 15.96 | Upgrade
|
| Cash Interest Paid | 336,403 | 320,599 | 228,787 | 230,327 | 200,010 | 243,477 | Upgrade
|
| Cash Income Tax Paid | 170,247 | 189,507 | 85,593 | -84,431 | 29,474 | 79,572 | Upgrade
|
| Levered Free Cash Flow | 280,288 | 743,885 | 23,696 | 258,797 | 269,411 | 514,103 | Upgrade
|
| Unlevered Free Cash Flow | 497,685 | 951,405 | 167,971 | 402,853 | 394,417 | 633,772 | Upgrade
|
| Change in Net Working Capital | 271,525 | -266,402 | 571,345 | 424,571 | 265,745 | -4,065 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.