PT Pembangunan Perumahan Properti Tbk (IDX:PPRO)
Indonesia · Delayed Price · Currency is IDR 28.00
+2.00 (7.69%)
Apr 9, 2026, 4:09 PM WIB
IDX:PPRO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 323,222 | 458,508 | 983,511 | 1,704,678 | 862,465 | |
Revenue Growth (YoY) | -29.51% | -53.38% | -42.30% | 97.65% | -58.44% |
Cost of Revenue | 4,817,112 | 477,292 | 1,257,259 | 1,461,029 | 766,226 |
Gross Profit | -4,493,890 | -18,784 | -273,747 | 243,649 | 96,238 |
Selling, General & Admin | 104,906 | 83,888 | 55,110 | 53,881 | 55,650 |
Amortization of Goodwill & Intangibles | 114.22 | 685.33 | 677.8 | 560.95 | 560.95 |
Operating Expenses | 105,020 | 84,573 | 55,787 | 54,442 | 56,211 |
Operating Income | -4,598,911 | -103,357 | -329,535 | 189,207 | 40,027 |
Interest Expense | -178,702 | -891,045 | -983,536 | -125,696 | -142,123 |
Interest & Investment Income | 564.58 | 274.98 | 1,828 | 22,335 | 5,552 |
Earnings From Equity Investments | -44,876 | 6,999 | 4,048 | 383.94 | -681.28 |
Other Non Operating Income (Expenses) | 1,580,045 | -13,874 | 95,492 | -6,107 | 28,489 |
EBT Excluding Unusual Items | -3,241,880 | -1,001,001 | -1,211,702 | 80,122 | -68,736 |
Gain (Loss) on Sale of Investments | - | - | - | - | 17,851 |
Gain (Loss) on Sale of Assets | 47.45 | 121.6 | - | - | - |
Asset Writedown | -1,599,035 | -67,980 | -19,752 | -13,491 | 43,840 |
Other Unusual Items | - | - | - | - | 51,793 |
Pretax Income | -4,840,868 | -1,068,860 | -1,231,454 | 66,631 | 44,747 |
Income Tax Expense | 14,215 | 22,933 | 52,650 | 42,357 | 23,728 |
Earnings From Continuing Operations | -4,855,083 | -1,091,793 | -1,284,105 | 24,274 | 21,020 |
Minority Interest in Earnings | 23,236 | 2,280 | 4,130 | -4,333 | -662.29 |
Net Income | -4,831,847 | -1,089,513 | -1,279,974 | 19,942 | 20,358 |
Net Income to Common | -4,831,847 | -1,089,513 | -1,279,974 | 19,942 | 20,358 |
Net Income Growth | - | - | - | -2.04% | -81.38% |
Shares Outstanding (Basic) | 58,927 | 58,927 | 58,927 | 58,927 | 58,927 |
Shares Outstanding (Diluted) | 58,927 | 58,927 | 58,927 | 58,927 | 58,927 |
EPS (Basic) | -82.00 | -18.49 | -21.72 | 0.34 | 0.35 |
EPS (Diluted) | -82.00 | -18.49 | -21.72 | 0.34 | 0.35 |
EPS Growth | - | - | - | -2.04% | -81.38% |
Free Cash Flow | -3,215 | -878,002 | -101,358 | -305,549 | -266,014 |
Free Cash Flow Per Share | -0.06 | -14.90 | -1.72 | -5.18 | -4.51 |
Gross Margin | - | -4.10% | -27.83% | 14.29% | 11.16% |
Operating Margin | -1422.83% | -22.54% | -33.51% | 11.10% | 4.64% |
Profit Margin | -1494.90% | -237.62% | -130.14% | 1.17% | 2.36% |
Free Cash Flow Margin | -1.00% | -191.49% | -10.31% | -17.92% | -30.84% |
EBITDA | -4,585,250 | -78,901 | -300,422 | 227,217 | 59,028 |
EBITDA Margin | - | -17.21% | -30.55% | 13.33% | 6.84% |
D&A For EBITDA | 13,661 | 24,456 | 29,113 | 38,010 | 19,001 |
EBIT | -4,598,911 | -103,357 | -329,535 | 189,207 | 40,027 |
EBIT Margin | - | -22.54% | -33.51% | 11.10% | 4.64% |
Effective Tax Rate | - | - | - | 63.57% | 53.02% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.