PT J Resources Asia Pasifik Tbk (IDX: PSAB)
Indonesia
· Delayed Price · Currency is IDR 240.00
-60.00 (-20.00%)
Dec 19, 2024, 3:48 PM WIB
IDX: PSAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 250.93 | 170.15 | 100.27 | 237.15 | 247.72 | 244.91 | Upgrade
|
| Revenue Growth (YoY) | 115.79% | 69.68% | -57.72% | -4.27% | 1.15% | 10.02% | Upgrade
|
| Cost of Revenue | 100.61 | 68.57 | 50.47 | 144.3 | 88.55 | 122.67 | Upgrade
|
| Gross Profit | 150.32 | 101.57 | 49.8 | 92.85 | 159.17 | 122.24 | Upgrade
|
| Selling, General & Admin | 61.65 | 44.03 | 40.23 | 44.04 | 49.32 | 55.3 | Upgrade
|
| Operating Expenses | 74.18 | 53.69 | 48.21 | 61.76 | 64.36 | 67.21 | Upgrade
|
| Operating Income | 76.15 | 47.89 | 1.59 | 31.09 | 94.81 | 55.03 | Upgrade
|
| Interest Expense | -10.75 | -16.68 | -27.91 | -32.81 | -36.39 | -35.86 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0.16 | 0.01 | 0.06 | 0.34 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.33 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -10.35 | -7.92 | 18.22 | 6.57 | -1.51 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -0.45 | -1 | -21.51 | -51.99 | -7.75 | Upgrade
|
| EBT Excluding Unusual Items | 54.18 | 22.88 | -8.95 | -16.32 | 4.97 | 11.76 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.69 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | 0.12 | 0.16 | 0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.52 | -7.52 | -0.88 | 33.96 | 0.39 | 0.32 | Upgrade
|
| Asset Writedown | -2.6 | -2.6 | -2.36 | - | - | - | Upgrade
|
| Pretax Income | 44.08 | 12.78 | -12.06 | 17.8 | 3.7 | 12.07 | Upgrade
|
| Income Tax Expense | 22.3 | 12.2 | 3.97 | 9.5 | 1.75 | 7.89 | Upgrade
|
| Earnings From Continuing Operations | 21.78 | 0.58 | -16.04 | 8.3 | 1.95 | 4.18 | Upgrade
|
| Minority Interest in Earnings | -14 | -10.66 | -5.78 | -11.24 | -8.17 | -3.86 | Upgrade
|
| Net Income | 7.79 | -10.08 | -21.82 | -2.95 | -6.22 | 0.33 | Upgrade
|
| Net Income to Common | 7.79 | -10.08 | -21.82 | -2.95 | -6.22 | 0.33 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -97.87% | Upgrade
|
| Shares Outstanding (Basic) | 26,460 | 26,460 | 26,460 | 26,460 | 26,460 | 26,460 | Upgrade
|
| Shares Outstanding (Diluted) | 26,460 | 26,460 | 26,460 | 26,460 | 26,460 | 26,460 | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | -97.92% | Upgrade
|
| Free Cash Flow | 45.25 | -25.88 | -43.05 | 54.07 | 28.58 | -12.94 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 59.91% | 59.70% | 49.66% | 39.15% | 64.25% | 49.91% | Upgrade
|
| Operating Margin | 30.34% | 28.14% | 1.59% | 13.11% | 38.27% | 22.47% | Upgrade
|
| Profit Margin | 3.10% | -5.93% | -21.76% | -1.24% | -2.51% | 0.13% | Upgrade
|
| Free Cash Flow Margin | 18.03% | -15.21% | -42.94% | 22.80% | 11.54% | -5.28% | Upgrade
|
| EBITDA | 125.62 | 89.58 | 36.03 | 94.92 | 149.5 | 114.69 | Upgrade
|
| EBITDA Margin | 50.06% | 52.65% | 35.93% | 40.03% | 60.35% | 46.83% | Upgrade
|
| D&A For EBITDA | 49.48 | 41.7 | 34.44 | 63.83 | 54.68 | 59.65 | Upgrade
|
| EBIT | 76.15 | 47.89 | 1.59 | 31.09 | 94.81 | 55.03 | Upgrade
|
| EBIT Margin | 30.34% | 28.14% | 1.59% | 13.11% | 38.27% | 22.47% | Upgrade
|
| Effective Tax Rate | 50.58% | 95.45% | - | 53.40% | 47.37% | 65.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.