IDX:PSAT Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	66,588	182,973	44,836	45,928
Cash & Short-Term Investments	66,588	182,973	44,836	45,928
Cash Growth	-63.61%	308.09%	-2.38%	-
Accounts Receivable	227,591	173,138	172,655	108,687
Other Receivables	1,009	8,452	162,202	70,757
Receivables	228,600	181,591	334,857	179,444
Inventory	165,727	184,885	129,344	108,477
Prepaid Expenses	-	12,102	11,483	10,521
Other Current Assets	55,980	30,255	9,197	20,855
Total Current Assets	516,895	591,806	529,717	365,225
Property, Plant & Equipment	1,157,934	893,690	1,004,986	823,875
Long-Term Deferred Tax Assets	-	-	-	292.86
Other Long-Term Assets	11,837	17,231	19,081	3,158
Total Assets	1,686,666	1,502,726	1,553,784	1,192,551
Accounts Payable	47,471	64,119	58,655	61,999
Accrued Expenses	50,453	30,806	41,333	15,488
Short-Term Debt	50,000	-	-	-
Current Portion of Long-Term Debt	27,600	27,600	2,140	2,140
Current Portion of Leases	22,899	20,758	21,750	1,923
Current Income Taxes Payable	-	10,958	8,443	6,075
Current Unearned Revenue	40,875	9,662	4,201	10,847
Other Current Liabilities	8,521	4,373	51,315	1,610
Total Current Liabilities	247,820	168,275	187,837	100,082
Long-Term Debt	116,100	143,700	2,853	4,993
Long-Term Leases	19,459	3,516	20,758	2,470
Pension & Post-Retirement Benefits	5,915	7,414	5,154	3,882
Long-Term Deferred Tax Liabilities	5,597	4,757	2,150	-
Total Liabilities	394,891	327,662	218,752	111,427
Common Stock	1,185,882	20,000	19,750	19,750
Additional Paid-In Capital	15,395	-	-	-
Retained Earnings	91,675	1,156,646	1,315,777	1,061,438
Comprehensive Income & Other	-1,180	-1,584	-497.52	-65.68
Total Common Equity	1,291,773	1,175,061	1,335,029	1,081,122
Minority Interest	2.94	3	2.8	1.84
Shareholders' Equity	1,291,776	1,175,064	1,335,032	1,081,124
Total Liabilities & Equity	1,686,666	1,502,726	1,553,784	1,192,551
Total Debt	236,058	195,573	47,501	11,526
Net Cash (Debt)	-169,470	-12,601	-2,665	34,402
Net Cash Per Share	-125.10	-10.00	-2.12	27.31
Filing Date Shares Outstanding	1,482	1,260	1,260	1,260
Total Common Shares Outstanding	1,482	25	1,260	1,260
Working Capital	269,076	423,530	341,881	265,143
Book Value Per Share	871.43	47002.44	1059.81	858.25
Tangible Book Value	1,291,773	1,175,061	1,335,029	1,081,122
Tangible Book Value Per Share	871.43	47002.44	1059.81	858.25
Land	-	11,102	11,102	11,102
Buildings	-	59,060	4,319	4,319
Machinery	-	1,358,418	1,424,129	1,254,276
Construction In Progress	-	8,501	63,086	55,627

Source: S&P Global Market Intelligence. Standard template. Financial Sources.