PT Prasidha Aneka Niaga Tbk (IDX:PSDN)
Indonesia · Delayed Price · Currency is IDR 119.00
+7.00 (6.25%)
At close: Feb 4, 2026
IDX:PSDN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 21,410 | 44,596 | 266,132 | 638,377 | 868,091 | 895,456 | |
Revenue Growth (YoY) | -92.56% | -83.24% | -58.31% | -26.46% | -3.06% | -26.86% |
Cost of Revenue | 20,638 | 40,893 | 204,103 | 515,647 | 815,188 | 769,699 |
Gross Profit | 771.69 | 3,703 | 62,029 | 122,730 | 52,904 | 125,757 |
Selling, General & Admin | 22,412 | 30,038 | 105,998 | 127,210 | 113,525 | 128,666 |
Other Operating Expenses | -1,178 | -2,299 | -508.16 | 2,395 | -17,633 | -2,027 |
Operating Expenses | 21,234 | 27,738 | 105,490 | 129,605 | 95,892 | 126,640 |
Operating Income | -20,463 | -24,036 | -43,462 | -6,875 | -42,988 | -882.14 |
Interest Expense | -0.86 | -0.86 | -19,145 | -21,688 | -21,882 | -26,361 |
Interest & Investment Income | 5.78 | 9 | 102.09 | 103.39 | 60.33 | 122.18 |
Currency Exchange Gain (Loss) | 1.44 | 1.23 | 20,558 | -40,321 | -5,867 | -6,156 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | -20,456 | -24,026 | -41,946 | -68,780 | -70,678 | -33,277 |
Gain (Loss) on Sale of Investments | - | - | 1,550 | - | - | - |
Gain (Loss) on Sale of Assets | 1,056 | 3,490 | 198,767 | 32,018 | - | - |
Pretax Income | -19,400 | -20,537 | 158,371 | -36,762 | -70,678 | -33,277 |
Income Tax Expense | - | - | 7,151 | -10,306 | 11,818 | 19,028 |
Earnings From Continuing Operations | -19,400 | -20,537 | 151,220 | -26,456 | -82,496 | -52,305 |
Minority Interest in Earnings | - | - | -7,822 | -14,827 | -5,283 | -9,710 |
Net Income | -19,400 | -20,537 | 143,397 | -41,284 | -87,779 | -62,015 |
Net Income to Common | -19,400 | -20,537 | 143,397 | -41,284 | -87,779 | -62,015 |
Shares Outstanding (Basic) | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 |
Shares Outstanding (Diluted) | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 |
Shares Change (YoY) | -0.01% | 0.01% | - | 0.00% | 0.01% | -0.01% |
EPS (Basic) | -13.47 | -14.26 | 99.58 | -28.67 | -60.96 | -43.07 |
EPS (Diluted) | -13.47 | -14.26 | 99.58 | -28.67 | -60.96 | -43.07 |
Free Cash Flow | -18,481 | -23,622 | -99,617 | -15,233 | 42,610 | -50,230 |
Free Cash Flow Per Share | -12.83 | -16.40 | -69.18 | -10.58 | 29.59 | -34.88 |
Gross Margin | 3.60% | 8.30% | 23.31% | 19.23% | 6.09% | 14.04% |
Operating Margin | -95.58% | -53.90% | -16.33% | -1.08% | -4.95% | -0.10% |
Profit Margin | -90.61% | -46.05% | 53.88% | -6.47% | -10.11% | -6.93% |
Free Cash Flow Margin | -86.32% | -52.97% | -37.43% | -2.39% | 4.91% | -5.61% |
EBITDA | -14,422 | -18,184 | -37,194 | 7,658 | -27,160 | 15,879 |
EBITDA Margin | -67.36% | -40.77% | -13.98% | 1.20% | -3.13% | 1.77% |
D&A For EBITDA | 6,040 | 5,852 | 6,268 | 14,533 | 15,828 | 16,761 |
EBIT | -20,463 | -24,036 | -43,462 | -6,875 | -42,988 | -882.14 |
EBIT Margin | -95.58% | -53.90% | -16.33% | -1.08% | -4.95% | -0.10% |
Effective Tax Rate | - | - | 4.52% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.