PT Palma Serasih Tbk (IDX:PSGO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
162.00
-2.00 (-1.22%)
Apr 25, 2025, 3:39 PM WIB

PT Palma Serasih Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
2,127,9952,049,4881,972,8251,766,255930,504
Upgrade
Revenue Growth (YoY)
3.83%3.89%11.70%89.82%27.72%
Upgrade
Cost of Revenue
1,440,5661,478,9441,405,1941,317,929638,367
Upgrade
Gross Profit
687,429570,543567,631448,326292,136
Upgrade
Selling, General & Admin
210,411216,550169,082127,056133,574
Upgrade
Other Operating Expenses
-19,074-54,972-65,847-48,492-18,326
Upgrade
Operating Expenses
191,337161,578103,23578,564115,248
Upgrade
Operating Income
496,092408,965464,396369,762176,888
Upgrade
Interest Expense
-104,375-143,420-148,698-144,433-144,268
Upgrade
Interest & Investment Income
-24,9269,5575,8116,912
Upgrade
Other Non Operating Income (Expenses)
59,930-4,081-3,882-3,183-3,964
Upgrade
EBT Excluding Unusual Items
451,647286,391321,372227,95735,567
Upgrade
Gain (Loss) on Sale of Investments
-399,742---
Upgrade
Gain (Loss) on Sale of Assets
--21,193-765.21-1,683-214.03
Upgrade
Pretax Income
451,647664,940320,607226,27435,353
Upgrade
Income Tax Expense
100,999115,69662,92512,4328,852
Upgrade
Earnings From Continuing Operations
350,647549,244257,682213,84226,501
Upgrade
Minority Interest in Earnings
-0.10.21-0.040.030.21
Upgrade
Net Income
350,647549,244257,682213,84226,501
Upgrade
Net Income to Common
350,647549,244257,682213,84226,501
Upgrade
Net Income Growth
-36.16%113.15%20.50%706.93%-
Upgrade
Shares Outstanding (Basic)
18,85218,85018,85018,85018,850
Upgrade
Shares Outstanding (Diluted)
18,85218,85018,85018,85018,850
Upgrade
Shares Change (YoY)
0.01%---31.37%
Upgrade
EPS (Basic)
18.6029.1413.6711.341.41
Upgrade
EPS (Diluted)
18.6029.1413.6711.341.41
Upgrade
EPS Growth
-36.17%113.15%20.50%706.93%-
Upgrade
Free Cash Flow
225,778499,324382,092242,443-30,152
Upgrade
Free Cash Flow Per Share
11.9826.4920.2712.86-1.60
Upgrade
Dividend Per Share
-8.000---
Upgrade
Gross Margin
32.30%27.84%28.77%25.38%31.40%
Upgrade
Operating Margin
23.31%19.96%23.54%20.94%19.01%
Upgrade
Profit Margin
16.48%26.80%13.06%12.11%2.85%
Upgrade
Free Cash Flow Margin
10.61%24.36%19.37%13.73%-3.24%
Upgrade
EBITDA
646,587564,362611,147488,728275,865
Upgrade
EBITDA Margin
30.39%27.54%30.98%27.67%29.65%
Upgrade
D&A For EBITDA
150,495155,396146,751118,96698,977
Upgrade
EBIT
496,092408,965464,396369,762176,888
Upgrade
EBIT Margin
23.31%19.96%23.54%20.94%19.01%
Upgrade
Effective Tax Rate
22.36%17.40%19.63%5.49%25.04%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.