PT Red Planet Indonesia Tbk (IDX:PSKT)
Indonesia · Delayed Price · Currency is IDR 226.00
-6.00 (-2.59%)
May 20, 2026, 10:59 AM WIB
IDX:PSKT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52,266 | 52,347 | 55,103 | 54,336 | 58,869 | 47,269 | |
Revenue Growth (YoY) | -6.64% | -5.00% | 1.41% | -7.70% | 24.54% | 11.41% |
Cost of Revenue | 24,312 | 24,877 | 26,493 | 26,215 | 25,776 | 22,730 |
Gross Profit | 27,954 | 27,469 | 28,610 | 28,121 | 33,093 | 24,539 |
Selling, General & Admin | 29,619 | 29,568 | 29,239 | 30,700 | 33,640 | 28,668 |
Amortization of Goodwill & Intangibles | 18.74 | 18.74 | 18.74 | 18.98 | 10.05 | 10.51 |
Other Operating Expenses | 4,839 | 4,839 | 2,082 | 2,247 | 1,375 | 1,432 |
Operating Expenses | 36,140 | 36,090 | 33,166 | 34,813 | 37,320 | 34,423 |
Operating Income | -8,187 | -8,620 | -4,556 | -6,692 | -4,228 | -9,885 |
Interest Expense | -608.01 | -808.86 | -1,382 | -1,671 | -2,118 | -2,255 |
Interest & Investment Income | 215.14 | 89.8 | 43.68 | 97.48 | 170.23 | 94.57 |
Currency Exchange Gain (Loss) | -11.98 | -11.57 | 2.79 | -9.11 | 24.27 | 3.78 |
Other Non Operating Income (Expenses) | 244.47 | 38.09 | 991.53 | 735.31 | 362.58 | 269.41 |
EBT Excluding Unusual Items | -8,347 | -9,313 | -4,900 | -7,540 | -5,789 | -11,772 |
Gain (Loss) on Sale of Assets | - | - | 227.13 | - | -10.78 | - |
Other Unusual Items | - | - | - | - | 1,524 | - |
Pretax Income | -7,857 | -8,822 | -4,260 | -7,408 | -4,056 | -11,502 |
Income Tax Expense | 3,842 | 3,817 | 2,758 | 3,252 | 3,363 | 631.4 |
Earnings From Continuing Operations | -11,698 | -12,639 | -7,018 | -10,660 | -7,420 | -12,133 |
Earnings From Discontinued Operations | - | - | 5.13 | - | - | - |
Net Income to Company | -11,698 | -12,639 | -7,012 | -10,660 | -7,420 | -12,133 |
Minority Interest in Earnings | -0.76 | -0.71 | -0.93 | -0.24 | -0.8 | -0.27 |
Net Income | -11,699 | -12,640 | -7,013 | -10,661 | -7,421 | -12,134 |
Net Income to Common | -11,699 | -12,640 | -7,013 | -10,661 | -7,421 | -12,134 |
Shares Outstanding (Basic) | 10,360 | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 |
Shares Outstanding (Diluted) | 10,360 | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 |
Shares Change (YoY) | -0.34% | - | - | - | - | - |
EPS (Basic) | -1.13 | -1.22 | -0.68 | -1.03 | -0.72 | -1.17 |
EPS (Diluted) | -1.13 | -1.22 | -0.68 | -1.03 | -0.72 | -1.17 |
Free Cash Flow | -9,064 | -5,446 | 2,143 | -242.16 | 6,945 | -444.52 |
Free Cash Flow Per Share | -0.88 | -0.53 | 0.21 | -0.02 | 0.67 | -0.04 |
Gross Margin | 53.48% | 52.48% | 51.92% | 51.75% | 56.22% | 51.91% |
Operating Margin | -15.66% | -16.47% | -8.27% | -12.32% | -7.18% | -20.91% |
Profit Margin | -22.38% | -24.15% | -12.73% | -19.62% | -12.61% | -25.67% |
Free Cash Flow Margin | -17.34% | -10.40% | 3.89% | -0.45% | 11.80% | -0.94% |
EBITDA | 936.47 | 486.03 | 4,738 | 2,599 | 5,412 | 1,846 |
EBITDA Margin | 1.79% | 0.93% | 8.60% | 4.78% | 9.19% | 3.91% |
D&A For EBITDA | 9,123 | 9,106 | 9,294 | 9,291 | 9,639 | 11,731 |
EBIT | -8,187 | -8,620 | -4,556 | -6,692 | -4,228 | -9,885 |
EBIT Margin | -15.66% | -16.47% | -8.27% | -12.32% | -7.18% | -20.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.