PT IMC Pelita Logistik Tbk (IDX:PSSI)
Indonesia
· Delayed Price · Currency is IDR 350.00
-2.00 (-0.57%)
Jun 13, 2025, 3:48 PM WIB
IDX:PSSI Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 8.55 | 14.19 | 40.79 | 42.2 | 25.02 | 8.43 | Upgrade
|
| Depreciation & Amortization | 10.13 | 11.35 | 10.02 | 10.61 | 10.28 | 10.78 | Upgrade
|
| Other Amortization | 4.94 | 4.02 | 3.64 | 4.94 | 5.69 | 4.73 | Upgrade
|
| Other Operating Activities | 1.13 | -4.28 | -21.53 | -9.75 | -4.93 | 2.96 | Upgrade
|
| Operating Cash Flow | 24.74 | 25.28 | 32.93 | 48 | 36.06 | 26.9 | Upgrade
|
| Operating Cash Flow Growth | -12.55% | -23.21% | -31.40% | 33.12% | 34.03% | 8.14% | Upgrade
|
| Capital Expenditures | -11.04 | -11.66 | -13.81 | -38.16 | -10.49 | -10.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 23.89 | 25.39 | 33.62 | 26.91 | 0.58 | 0 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.28 | -0.26 | - | - | - | - | Upgrade
|
| Investment in Securities | 26.48 | 16.17 | -47.11 | -0.06 | -0.22 | - | Upgrade
|
| Other Investing Activities | - | - | - | 5.27 | - | - | Upgrade
|
| Investing Cash Flow | 39.06 | 29.64 | -27.3 | -6.04 | -10.13 | -10.71 | Upgrade
|
| Long-Term Debt Issued | - | 17.47 | 22.16 | 4.71 | 7.01 | 25 | Upgrade
|
| Long-Term Debt Repaid | - | -16.21 | -14.28 | -24.64 | -17.63 | -30.88 | Upgrade
|
| Total Debt Repaid | -16.3 | -16.21 | -14.28 | -24.64 | -17.63 | -30.88 | Upgrade
|
| Net Debt Issued (Repaid) | 0.9 | 1.26 | 7.88 | -19.93 | -10.62 | -5.88 | Upgrade
|
| Issuance of Common Stock | 0.19 | 0.21 | 0.64 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1.57 | -1.48 | -2.87 | - | Upgrade
|
| Common Dividends Paid | -24.83 | -24.83 | -17.34 | -10.1 | -3.04 | -1.89 | Upgrade
|
| Other Financing Activities | -1.7 | -1.52 | -1.25 | -0.85 | 0.07 | 0.83 | Upgrade
|
| Financing Cash Flow | -25.44 | -24.89 | -11.63 | -32.36 | -16.47 | -6.95 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | 0.04 | 0.02 | -0.98 | -0.19 | -0.02 | Upgrade
|
| Net Cash Flow | 38.37 | 30.08 | -5.98 | 8.62 | 9.26 | 9.22 | Upgrade
|
| Free Cash Flow | 13.7 | 13.63 | 19.11 | 9.83 | 25.57 | 16.19 | Upgrade
|
| Free Cash Flow Growth | -8.36% | -28.71% | 94.36% | -61.54% | 57.94% | - | Upgrade
|
| Free Cash Flow Margin | 18.14% | 16.78% | 18.67% | 8.24% | 23.52% | 23.68% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Upgrade
|
| Cash Interest Paid | 1.51 | 1.52 | 1.25 | 0.91 | 1.21 | 1.63 | Upgrade
|
| Cash Income Tax Paid | 4.76 | 4.97 | 4.78 | 3.18 | 1.7 | 1.67 | Upgrade
|
| Levered Free Cash Flow | 9.51 | 9.39 | 16.83 | 6.5 | 13.29 | 14.51 | Upgrade
|
| Unlevered Free Cash Flow | 10.52 | 10.4 | 17.79 | 7.28 | 14 | 15.5 | Upgrade
|
| Change in Net Working Capital | -0.01 | 2.38 | 0.68 | -6.72 | 9.4 | -6.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.