PT Bukit Asam Tbk (IDX:PTBA)
Indonesia
· Delayed Price · Currency is IDR 2,520.00
+10.00 (0.40%)
Mar 27, 2025, 4:10 PM WIB
PT Bukit Asam Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 42,764,968 | 38,488,867 | 42,648,590 | 29,261,468 | 17,325,192 | Upgrade
|
Revenue Growth (YoY) | 11.11% | -9.75% | 45.75% | 68.89% | -20.48% | Upgrade
|
Cost of Revenue | 34,269,994 | 28,870,499 | 24,467,247 | 15,475,204 | 12,552,674 | Upgrade
|
Gross Profit | 8,494,974 | 9,618,368 | 18,181,343 | 13,786,264 | 4,772,518 | Upgrade
|
Selling, General & Admin | 2,867,205 | 2,592,997 | 3,343,456 | 3,593,731 | 2,132,233 | Upgrade
|
Other Operating Expenses | 96,839 | -240,544 | -98,219 | 233,386 | 166,633 | Upgrade
|
Operating Expenses | 2,964,044 | 2,352,453 | 3,245,237 | 3,827,117 | 2,298,866 | Upgrade
|
Operating Income | 5,530,930 | 7,265,915 | 14,936,106 | 9,959,147 | 2,473,652 | Upgrade
|
Interest Expense | -174,289 | -115,964 | -140,462 | -111,088 | -85,742 | Upgrade
|
Interest & Investment Income | 250,183 | 584,339 | 428,033 | 256,856 | 362,503 | Upgrade
|
Earnings From Equity Investments | 640,335 | 571,303 | 829,063 | 301,220 | 481,272 | Upgrade
|
Currency Exchange Gain (Loss) | 121,488 | -63,206 | 209,315 | -122 | - | Upgrade
|
Other Non Operating Income (Expenses) | -109,401 | -88,074 | -59,741 | -47,338 | - | Upgrade
|
EBT Excluding Unusual Items | 6,259,246 | 8,154,313 | 16,202,314 | 10,358,675 | 3,231,685 | Upgrade
|
Pretax Income | 6,259,246 | 8,154,313 | 16,202,314 | 10,358,675 | 3,231,685 | Upgrade
|
Income Tax Expense | 1,119,823 | 1,861,792 | 3,422,887 | 2,321,787 | 823,758 | Upgrade
|
Earnings From Continuing Operations | 5,139,423 | 6,292,521 | 12,779,427 | 8,036,888 | 2,407,927 | Upgrade
|
Minority Interest in Earnings | -35,703 | -186,665 | -211,845 | -127,775 | -21,108 | Upgrade
|
Net Income | 5,103,720 | 6,105,856 | 12,567,582 | 7,909,113 | 2,386,819 | Upgrade
|
Net Income to Common | 5,103,720 | 6,105,856 | 12,567,582 | 7,909,113 | 2,386,819 | Upgrade
|
Net Income Growth | -16.41% | -51.42% | 58.90% | 231.37% | -41.17% | Upgrade
|
Shares Outstanding (Basic) | 11,507 | 11,487 | 11,487 | 11,268 | 11,186 | Upgrade
|
Shares Outstanding (Diluted) | 11,507 | 11,487 | 11,487 | 11,268 | 11,186 | Upgrade
|
Shares Change (YoY) | 0.18% | - | 1.95% | 0.74% | 2.40% | Upgrade
|
EPS (Basic) | 443.51 | 531.54 | 1094.05 | 701.91 | 213.38 | Upgrade
|
EPS (Diluted) | 443.51 | 531.54 | 1094.00 | 701.91 | 213.38 | Upgrade
|
EPS Growth | -16.56% | -51.41% | 55.86% | 228.95% | -42.55% | Upgrade
|
Free Cash Flow | 3,817,304 | 2,167,461 | 11,638,303 | 9,846,123 | 2,798,570 | Upgrade
|
Free Cash Flow Per Share | 331.72 | 188.69 | 1013.15 | 873.82 | 250.19 | Upgrade
|
Dividend Per Share | - | 398.000 | 1094.000 | 689.000 | 75.000 | Upgrade
|
Dividend Growth | - | -63.62% | 58.78% | 818.67% | -76.99% | Upgrade
|
Gross Margin | 19.86% | 24.99% | 42.63% | 47.11% | 27.55% | Upgrade
|
Operating Margin | 12.93% | 18.88% | 35.02% | 34.03% | 14.28% | Upgrade
|
Profit Margin | 11.93% | 15.86% | 29.47% | 27.03% | 13.78% | Upgrade
|
Free Cash Flow Margin | 8.93% | 5.63% | 27.29% | 33.65% | 16.15% | Upgrade
|
EBITDA | 6,610,692 | 8,588,575 | 16,000,730 | 10,772,971 | 3,145,571 | Upgrade
|
EBITDA Margin | 15.46% | 22.31% | 37.52% | 36.82% | 18.16% | Upgrade
|
D&A For EBITDA | 1,079,762 | 1,322,660 | 1,064,624 | 813,824 | 671,919 | Upgrade
|
EBIT | 5,530,930 | 7,265,915 | 14,936,106 | 9,959,147 | 2,473,652 | Upgrade
|
EBIT Margin | 12.93% | 18.88% | 35.02% | 34.03% | 14.28% | Upgrade
|
Effective Tax Rate | 17.89% | 22.83% | 21.13% | 22.41% | 25.49% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.