PT Bukit Asam Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,361,611	31,664,482	28,028,791	42,387,803	31,130,337	31,427,212
Market Cap Growth	-2.67%	12.97%	-33.88%	36.16%	-0.95%	6.49%
Enterprise Value	29,082,350	29,708,271	22,701,823	29,411,423	27,174,502	26,813,852
Last Close Price	2550.00	2440.10	1871.16	1993.02	1246.04	1252.79
PE Ratio	9.00	6.20	4.59	3.37	3.94	13.17
Forward PE	11.11	7.12	5.46	4.05	5.26	12.25
PS Ratio	0.68	0.74	0.73	0.99	1.06	1.81
PB Ratio	1.41	1.40	1.30	1.47	1.28	1.86
P/TBV Ratio	1.43	1.41	1.31	1.48	1.30	1.89
P/FCF Ratio	11.31	8.30	12.93	3.64	3.16	11.23
P/OCF Ratio	6.03	6.27	9.03	3.38	2.88	8.94
EV/Sales Ratio	0.67	0.70	0.59	0.69	0.93	1.55
EV/EBITDA Ratio	5.34	4.49	2.64	1.84	2.52	8.52
EV/EBIT Ratio	7.29	5.37	3.12	1.97	2.73	10.84
EV/FCF Ratio	11.20	7.78	10.47	2.53	2.76	9.58
Debt / Equity Ratio	0.20	0.10	0.06	0.05	0.04	0.06
Debt / EBITDA Ratio	0.85	0.31	0.14	0.08	0.09	0.27
Debt / FCF Ratio	1.57	0.59	0.60	0.12	0.11	0.33
Asset Turnover	1.05	1.06	0.92	1.05	0.97	0.69
Inventory Turnover	7.80	6.61	6.18	9.70	15.38	11.47
Quick Ratio	0.66	0.83	0.95	1.89	2.25	1.90
Current Ratio	1.02	1.27	1.52	2.28	2.43	2.16
Return on Equity (ROE)	15.96%	23.25%	24.93%	48.07%	39.02%	13.62%
Return on Assets (ROA)	4.98%	8.58%	10.80%	22.91%	20.69%	6.17%
Return on Invested Capital (ROIC)	15.06%	24.28%	36.36%	93.91%	65.34%	14.06%
Return on Capital Employed (ROCE)	11.90%	18.60%	25.20%	43.10%	34.80%	12.30%
Earnings Yield	11.13%	16.12%	21.78%	29.65%	25.41%	7.60%
FCF Yield	8.84%	12.05%	7.73%	27.46%	31.63%	8.91%
Dividend Yield	12.82%	13.61%	21.27%	54.89%	55.30%	5.99%
Payout Ratio	117.15%	89.73%	205.83%	62.93%	10.56%	152.97%
Buyback Yield / Dilution	-0.12%	-0.18%	-	-1.95%	-0.74%	-2.40%
Total Shareholder Return	12.90%	13.43%	21.27%	52.95%	54.56%	3.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.