SolarWinds Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	323,258	177,475	640,178	-	-	-	Upgrade
Market Cap Growth	-22.76%	-72.28%	-	-	-	-	Upgrade
Enterprise Value	389,064	201,861	656,674	-	-	-	Upgrade
Last Close Price	102.00	56.00	199.82	-	-	-	Upgrade
PE Ratio	26.13	12.69	76.16	-	-	-	Upgrade
PS Ratio	1.56	0.92	4.18	-	-	-	Upgrade
PB Ratio	1.38	0.76	3.75	-	-	-	Upgrade
P/TBV Ratio	1.46	0.81	3.75	-	-	-	Upgrade
P/FCF Ratio	25.15	5.51	-	-	-	-	Upgrade
P/OCF Ratio	22.84	5.22	-	-	-	-	Upgrade
EV/Sales Ratio	1.88	1.05	4.29	-	-	-	Upgrade
EV/EBITDA Ratio	14.84	7.63	40.74	-	-	-	Upgrade
EV/EBIT Ratio	20.57	9.09	48.83	-	-	-	Upgrade
EV/FCF Ratio	30.27	6.27	-	-	-	-	Upgrade
Debt / Equity Ratio	0.24	0.23	0.29	0.45	0.22	0.41	Upgrade
Debt / EBITDA Ratio	2.16	1.93	2.89	1.16	0.85	1.60	Upgrade
Debt / FCF Ratio	3.17	1.64	-	-	1.00	5.61	Upgrade
Asset Turnover	0.70	0.65	0.80	1.26	1.34	1.25	Upgrade
Inventory Turnover	1.02	0.78	1.03	1.90	1.98	1.53	Upgrade
Quick Ratio	1.03	0.59	0.68	0.73	1.61	0.81	Upgrade
Current Ratio	3.17	3.35	3.30	2.50	3.73	2.66	Upgrade
Return on Equity (ROE)	5.89%	6.94%	6.98%	17.71%	18.43%	19.93%	Upgrade
Return on Assets (ROA)	4.83%	4.69%	4.40%	10.61%	9.34%	8.06%	Upgrade
Return on Capital (ROIC)	5.64%	5.49%	5.23%	13.14%	11.68%	9.98%	Upgrade
Return on Capital Employed (ROCE)	9.00%	8.80%	7.20%	21.40%	18.70%	17.20%	Upgrade
Earnings Yield	3.83%	7.88%	1.31%	-	-	-	Upgrade
FCF Yield	3.98%	18.14%	-14.09%	-	-	-	Upgrade
Buyback Yield / Dilution	-0.76%	-	12.69%	-51.40%	-	-	Upgrade

Updated Oct 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.