PT Pratama Widya Tbk (IDX: PTPW)
Indonesia
· Delayed Price · Currency is IDR 935.00
+5.00 (0.54%)
Nov 21, 2024, 11:05 AM WIB
PT Pratama Widya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 406,425 | 395,519 | 338,341 | 301,397 | 187,886 | 182,181 | Upgrade
|
| Revenue Growth (YoY) | 25.30% | 16.90% | 12.26% | 60.41% | 3.13% | -23.06% | Upgrade
|
| Cost of Revenue | 268,093 | 230,522 | 205,183 | 192,374 | 108,366 | 87,092 | Upgrade
|
| Gross Profit | 138,332 | 164,996 | 133,158 | 109,023 | 79,520 | 95,089 | Upgrade
|
| Selling, General & Admin | 11,807 | 10,275 | 10,841 | 11,125 | 10,720 | 18,159 | Upgrade
|
| Operating Expenses | 58,034 | 49,755 | 40,797 | 41,496 | 33,988 | 36,664 | Upgrade
|
| Operating Income | 80,298 | 115,241 | 92,361 | 67,527 | 45,532 | 58,425 | Upgrade
|
| Interest Expense | -7,063 | -6,441 | -5,493 | -6,942 | -5,019 | -6,518 | Upgrade
|
| Interest & Investment Income | 3,277 | 3,346 | 1,028 | 628.68 | 84.4 | 223.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -505.03 | -110.14 | 693.26 | -284.07 | -94.11 | 645.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -431.55 | -632.02 | 205.63 | 1,397 | -3,874 | -540.76 | Upgrade
|
| EBT Excluding Unusual Items | 75,576 | 111,404 | 88,794 | 62,326 | 36,629 | 52,235 | Upgrade
|
| Gain (Loss) on Sale of Assets | 54.04 | -125.38 | -23.54 | 61.95 | 101.83 | - | Upgrade
|
| Pretax Income | 75,630 | 111,279 | 88,771 | 62,388 | 36,731 | 52,235 | Upgrade
|
| Income Tax Expense | 7,516 | 8,452 | 8,539 | 10,340 | 5,689 | 5,456 | Upgrade
|
| Earnings From Continuing Operations | 68,113 | 102,827 | 80,232 | 52,048 | 31,042 | 46,779 | Upgrade
|
| Minority Interest in Earnings | -99.5 | 0.71 | 0.01 | - | - | - | Upgrade
|
| Net Income | 68,014 | 102,827 | 80,232 | 52,048 | 31,042 | 46,779 | Upgrade
|
| Net Income to Common | 68,014 | 102,827 | 80,232 | 52,048 | 31,042 | 46,779 | Upgrade
|
| Net Income Growth | -1.99% | 28.16% | 54.15% | 67.67% | -33.64% | -34.08% | Upgrade
|
| Shares Outstanding (Basic) | 878 | 878 | 878 | 878 | 860 | 336 | Upgrade
|
| Shares Outstanding (Diluted) | 878 | 878 | 878 | 878 | 860 | 336 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.06% | 156.01% | 36.21% | Upgrade
|
| EPS (Basic) | 77.45 | 117.09 | 91.36 | 59.27 | 36.08 | 139.18 | Upgrade
|
| EPS (Diluted) | 77.45 | 117.09 | 91.36 | 59.27 | 36.08 | 139.18 | Upgrade
|
| EPS Growth | -1.99% | 28.16% | 54.15% | 64.28% | -74.08% | -51.60% | Upgrade
|
| Free Cash Flow | 14,851 | -123.22 | 71,730 | 32,262 | -90,594 | -45,143 | Upgrade
|
| Free Cash Flow Per Share | 16.91 | -0.14 | 81.68 | 36.74 | -105.29 | -134.32 | Upgrade
|
| Dividend Per Share | - | - | 19.360 | - | - | - | Upgrade
|
| Gross Margin | 34.04% | 41.72% | 39.36% | 36.17% | 42.32% | 52.19% | Upgrade
|
| Operating Margin | 19.76% | 29.14% | 27.30% | 22.40% | 24.23% | 32.07% | Upgrade
|
| Profit Margin | 16.73% | 26.00% | 23.71% | 17.27% | 16.52% | 25.68% | Upgrade
|
| Free Cash Flow Margin | 3.65% | -0.03% | 21.20% | 10.70% | -48.22% | -24.78% | Upgrade
|
| EBITDA | 122,327 | 150,523 | 121,306 | 94,197 | 67,885 | 76,227 | Upgrade
|
| EBITDA Margin | 30.10% | 38.06% | 35.85% | 31.25% | 36.13% | 41.84% | Upgrade
|
| D&A For EBITDA | 42,029 | 35,282 | 28,945 | 26,669 | 22,354 | 17,802 | Upgrade
|
| EBIT | 80,298 | 115,241 | 92,361 | 67,527 | 45,532 | 58,425 | Upgrade
|
| EBIT Margin | 19.76% | 29.14% | 27.30% | 22.40% | 24.23% | 32.07% | Upgrade
|
| Effective Tax Rate | 9.94% | 7.60% | 9.62% | 16.57% | 15.49% | 10.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.