PT Pratama Widya Tbk (IDX:PTPW)
Indonesia
· Delayed Price · Currency is IDR 905.00
+10.00 (1.12%)
May 9, 2025, 9:03 AM WIB
PT Pratama Widya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 371,976 | 395,519 | 338,341 | 301,397 | 187,886 | Upgrade
|
| Revenue Growth (YoY) | -5.95% | 16.90% | 12.26% | 60.41% | 3.13% | Upgrade
|
| Cost of Revenue | 256,191 | 230,522 | 205,183 | 192,374 | 108,366 | Upgrade
|
| Gross Profit | 115,785 | 164,996 | 133,158 | 109,023 | 79,520 | Upgrade
|
| Selling, General & Admin | 19,298 | 10,275 | 10,841 | 11,125 | 10,720 | Upgrade
|
| Operating Expenses | 72,998 | 49,755 | 40,797 | 41,496 | 33,988 | Upgrade
|
| Operating Income | 42,787 | 115,241 | 92,361 | 67,527 | 45,532 | Upgrade
|
| Interest Expense | -5,630 | -6,441 | -5,493 | -6,942 | -5,019 | Upgrade
|
| Interest & Investment Income | 1,789 | 1,846 | 1,028 | 628.68 | 84.4 | Upgrade
|
| Earnings From Equity Investments | 751.18 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -639.88 | -110.14 | 693.26 | -284.07 | -94.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,390 | 867.98 | 205.63 | 1,397 | -3,874 | Upgrade
|
| EBT Excluding Unusual Items | 35,667 | 111,404 | 88,794 | 62,326 | 36,629 | Upgrade
|
| Gain (Loss) on Sale of Assets | 59.85 | -125.38 | -23.54 | 61.95 | 101.83 | Upgrade
|
| Pretax Income | 35,727 | 111,279 | 88,771 | 62,388 | 36,731 | Upgrade
|
| Income Tax Expense | 7,525 | 8,452 | 8,539 | 10,340 | 5,689 | Upgrade
|
| Earnings From Continuing Operations | 28,203 | 102,827 | 80,232 | 52,048 | 31,042 | Upgrade
|
| Minority Interest in Earnings | -127.36 | 0.71 | 0.01 | - | - | Upgrade
|
| Net Income | 28,075 | 102,827 | 80,232 | 52,048 | 31,042 | Upgrade
|
| Net Income to Common | 28,075 | 102,827 | 80,232 | 52,048 | 31,042 | Upgrade
|
| Net Income Growth | -72.70% | 28.16% | 54.15% | 67.67% | -33.64% | Upgrade
|
| Shares Outstanding (Basic) | 878 | 878 | 878 | 878 | 860 | Upgrade
|
| Shares Outstanding (Diluted) | 878 | 878 | 878 | 878 | 860 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.06% | 156.01% | Upgrade
|
| EPS (Basic) | 31.97 | 117.09 | 91.36 | 59.27 | 36.08 | Upgrade
|
| EPS (Diluted) | 31.97 | 117.09 | 91.36 | 59.27 | 36.08 | Upgrade
|
| EPS Growth | -72.70% | 28.16% | 54.15% | 64.28% | -74.08% | Upgrade
|
| Free Cash Flow | 12,935 | -123.22 | 71,730 | 32,262 | -90,594 | Upgrade
|
| Free Cash Flow Per Share | 14.73 | -0.14 | 81.68 | 36.74 | -105.29 | Upgrade
|
| Dividend Per Share | - | - | 19.360 | - | - | Upgrade
|
| Gross Margin | 31.13% | 41.72% | 39.36% | 36.17% | 42.32% | Upgrade
|
| Operating Margin | 11.50% | 29.14% | 27.30% | 22.41% | 24.23% | Upgrade
|
| Profit Margin | 7.55% | 26.00% | 23.71% | 17.27% | 16.52% | Upgrade
|
| Free Cash Flow Margin | 3.48% | -0.03% | 21.20% | 10.70% | -48.22% | Upgrade
|
| EBITDA | 86,653 | 150,523 | 121,306 | 94,197 | 67,885 | Upgrade
|
| EBITDA Margin | 23.29% | 38.06% | 35.85% | 31.25% | 36.13% | Upgrade
|
| D&A For EBITDA | 43,866 | 35,282 | 28,945 | 26,669 | 22,354 | Upgrade
|
| EBIT | 42,787 | 115,241 | 92,361 | 67,527 | 45,532 | Upgrade
|
| EBIT Margin | 11.50% | 29.14% | 27.30% | 22.41% | 24.23% | Upgrade
|
| Effective Tax Rate | 21.06% | 7.60% | 9.62% | 16.57% | 15.49% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.