PT Pratama Widya Tbk (IDX:PTPW)
Indonesia · Delayed Price · Currency is IDR 1,180.00
+5.00 (0.43%)
Aug 21, 2026, 4:00 PM WIB
PT Pratama Widya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 320,076 | 314,349 | 371,976 | 395,519 | 338,341 | 301,397 | |
Revenue Growth | -9.85% | -15.49% | -5.95% | 16.90% | 12.26% | 60.41% |
Cost of Revenue | 186,551 | 202,001 | 264,891 | 230,522 | 205,183 | 192,374 |
Gross Profit | 133,525 | 112,347 | 107,085 | 164,996 | 133,158 | 109,023 |
Selling, General & Admin | 16,428 | 17,718 | 19,298 | 10,275 | 10,841 | 11,125 |
Operating Expenses | 67,140 | 68,312 | 72,998 | 49,755 | 40,797 | 41,496 |
Operating Income | 66,385 | 44,035 | 34,087 | 115,241 | 92,361 | 67,527 |
Interest Expense | -3,102 | -4,564 | -5,630 | -6,441 | -5,493 | -6,942 |
Interest & Investment Income | 2,479 | 2,136 | 1,789 | 1,846 | 1,028 | 628.68 |
Earnings From Equity Investments | - | 155.63 | 751.18 | - | - | - |
Currency Exchange Gain (Loss) | -107.49 | -314.46 | -639.88 | -110.14 | 693.26 | -284.07 |
Other Non Operating Income (Expenses) | -105.67 | -195.97 | -3,390 | 867.98 | 205.63 | 1,397 |
EBT Excluding Unusual Items | 65,550 | 41,252 | 26,967 | 111,404 | 88,794 | 62,326 |
Gain (Loss) on Sale of Assets | 99.12 | 113.84 | 59.85 | -125.38 | -23.54 | 61.95 |
Pretax Income | 65,649 | 41,366 | 27,027 | 111,279 | 88,771 | 62,388 |
Income Tax Expense | 8,513 | 8,771 | 8,266 | 8,452 | 8,539 | 10,340 |
Earnings From Continuing Operations | 57,135 | 32,595 | 18,761 | 102,827 | 80,232 | 52,048 |
Minority Interest in Earnings | 644.03 | -809.93 | -32.94 | 0.71 | 0.01 | - |
Net Income | 57,779 | 31,785 | 18,728 | 102,827 | 80,232 | 52,048 |
Net Income to Common | 57,779 | 31,785 | 18,728 | 102,827 | 80,232 | 52,048 |
Net Income Growth | 138.78% | 69.72% | -81.79% | 28.16% | 54.15% | 67.67% |
Shares Outstanding (Basic) | 878 | 878 | 878 | 878 | 878 | 878 |
Shares Outstanding (Diluted) | 878 | 878 | 878 | 878 | 878 | 878 |
Shares Change | - | - | - | - | - | 2.06% |
EPS (Basic) | 65.79 | 36.19 | 21.33 | 117.09 | 91.36 | 59.27 |
EPS (Diluted) | 65.79 | 36.19 | 21.33 | 117.09 | 91.36 | 59.27 |
EPS Growth | 138.78% | 69.72% | -81.79% | 28.16% | 54.15% | 64.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33,161 | 57,730 | 12,935 | -123.22 | 71,730 | 32,262 |
Free Cash Flow Per Share | 37.76 | 65.74 | 14.73 | -0.14 | 81.68 | 36.74 |
Dividend Per Share | 5.694 | 5.694 | 5.694 | - | 19.360 | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 41.72% | 35.74% | 28.79% | 41.72% | 39.36% | 36.17% |
Operating Margin | 20.74% | 14.01% | 9.16% | 29.14% | 27.30% | 22.41% |
Profit Margin | 18.05% | 10.11% | 5.04% | 26.00% | 23.71% | 17.27% |
Free Cash Flow Margin | 10.36% | 18.37% | 3.48% | -0.03% | 21.20% | 10.70% |
EBITDA | 112,443 | 89,975 | 77,953 | 150,523 | 121,306 | 94,197 |
EBITDA Margin | 35.13% | 28.62% | 20.96% | 38.06% | 35.85% | 31.25% |
D&A For EBITDA | 46,058 | 45,940 | 43,866 | 35,282 | 28,945 | 26,669 |
EBIT | 66,385 | 44,035 | 34,087 | 115,241 | 92,361 | 67,527 |
EBIT Margin | 20.74% | 14.01% | 9.16% | 29.14% | 27.30% | 22.41% |
Effective Tax Rate | 12.97% | 21.20% | 30.58% | 7.60% | 9.62% | 16.57% |