PT Petrosea Tbk (IDX:PTRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,910.00
+130.00 (3.44%)
Aug 1, 2025, 4:14 PM WIB

Bally's Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
9.459.712.240.9233.7132.28
Upgrade
Depreciation & Amortization
65.4960.7665.6859.9967.1142.42
Upgrade
Other Amortization
3.486.796.354.47--
Upgrade
Other Operating Activities
-133.16-49.3223.54-15.978.8232.76
Upgrade
Operating Cash Flow
-54.7427.94107.7789.41109.64107.46
Upgrade
Operating Cash Flow Growth
--74.08%20.53%-18.45%2.02%16.81%
Upgrade
Capital Expenditures
-307.97-121.76-62.11-54.5-42.05-29.99
Upgrade
Sale of Property, Plant & Equipment
-0.091.940.630.031.3
Upgrade
Cash Acquisitions
---90.54---
Upgrade
Divestitures
-----5.51
Upgrade
Sale (Purchase) of Intangibles
-1.57-1.42-3.95-5.12-11.6-8.11
Upgrade
Investment in Securities
-11.5-2.68-2.3223.43-23.94-
Upgrade
Other Investing Activities
-3.7-3.7--54.97--
Upgrade
Investing Cash Flow
-324.73-129.47-156.98-90.53-77.56-31.29
Upgrade
Short-Term Debt Issued
---107-104
Upgrade
Long-Term Debt Issued
-410.29264.537.848.7668.06
Upgrade
Total Debt Issued
501.29410.29264.53114.848.76172.06
Upgrade
Short-Term Debt Repaid
--62-89.51-62-20-84
Upgrade
Long-Term Debt Repaid
--202.39-37.57-77.72-57.54-104.67
Upgrade
Total Debt Repaid
-121.55-264.39-127.08-139.72-77.54-188.67
Upgrade
Net Debt Issued (Repaid)
379.74145.91137.45-24.88-68.78-16.61
Upgrade
Issuance of Common Stock
-8.48----
Upgrade
Repurchase of Common Stock
------2.03
Upgrade
Common Dividends Paid
-10.08-3.1-75.36--7.88-7
Upgrade
Other Financing Activities
-12.44-5.13-3-0.19-0.23-0.13
Upgrade
Financing Cash Flow
357.23146.1559.09-25.07-76.89-25.77
Upgrade
Foreign Exchange Rate Adjustments
-4.18-2.691.35-1.380.19-0.64
Upgrade
Net Cash Flow
-26.4241.9311.23-27.57-44.6249.76
Upgrade
Free Cash Flow
-362.71-93.8245.6634.9167.5977.47
Upgrade
Free Cash Flow Growth
--30.78%-48.35%-12.75%130.17%
Upgrade
Free Cash Flow Margin
-50.10%-13.58%7.90%7.33%16.26%22.74%
Upgrade
Free Cash Flow Per Share
-0.04-0.010.010.000.010.01
Upgrade
Cash Interest Paid
34.2325.918.866.565.088.72
Upgrade
Cash Income Tax Paid
12.9719.88.2615.66.814.03
Upgrade
Levered Free Cash Flow
-274.6-57.22.6311.9754.2242.48
Upgrade
Unlevered Free Cash Flow
-256.66-43.7614.4615.8757.3647.81
Upgrade
Change in Net Working Capital
50.2412.0614.226.58-15.98-13.58
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.