PT Puri Global Sukses Tbk (IDX:PURI)
Indonesia
· Delayed Price · Currency is IDR 198.00
-2.00 (-1.00%)
May 28, 2025, 4:02 PM WIB
PT Puri Global Sukses Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 28,460 | 15,123 | 65,608 | 32,201 | 63,302 | 75,821 | Upgrade
|
| Revenue Growth (YoY) | -57.66% | -76.95% | 103.74% | -49.13% | -16.51% | 4.83% | Upgrade
|
| Cost of Revenue | 20,007 | 10,864 | 48,220 | 18,369 | 40,256 | 49,557 | Upgrade
|
| Gross Profit | 8,453 | 4,259 | 17,388 | 13,832 | 23,046 | 26,263 | Upgrade
|
| Selling, General & Admin | 13,743 | 13,798 | 14,146 | 13,107 | 11,883 | 15,900 | Upgrade
|
| Other Operating Expenses | 142.26 | 142.26 | - | 591.57 | - | 881.55 | Upgrade
|
| Operating Expenses | 13,885 | 13,940 | 14,146 | 13,698 | 11,883 | 16,781 | Upgrade
|
| Operating Income | -5,432 | -9,680 | 3,242 | 134.07 | 11,163 | 9,482 | Upgrade
|
| Interest Expense | -2,833 | -2,791 | -842.11 | - | - | - | Upgrade
|
| Interest & Investment Income | 193.53 | 193.53 | 575.61 | 629.12 | 172.45 | 46.68 | Upgrade
|
| Earnings From Equity Investments | -921.01 | -1,010 | -182.6 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -274.03 | -292.51 | 165.44 | 1,239 | 209.1 | 802.44 | Upgrade
|
| Pretax Income | -9,267 | -13,580 | 2,959 | 2,002 | 11,544 | 10,331 | Upgrade
|
| Income Tax Expense | 753.41 | 280.48 | 1,860 | 1,280 | 2,473 | 3,024 | Upgrade
|
| Earnings From Continuing Operations | -10,020 | -13,861 | 1,099 | 721.88 | 9,072 | 7,308 | Upgrade
|
| Minority Interest in Earnings | 1,623 | 1,648 | 1,312 | 700.07 | 965.64 | 6.14 | Upgrade
|
| Net Income | -8,397 | -12,212 | 2,411 | 1,422 | 10,037 | 7,314 | Upgrade
|
| Net Income to Common | -8,397 | -12,212 | 2,411 | 1,422 | 10,037 | 7,314 | Upgrade
|
| Net Income Growth | - | - | 69.58% | -85.83% | 37.24% | -38.85% | Upgrade
|
| Shares Outstanding (Basic) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 | 862 | Upgrade
|
| Shares Outstanding (Diluted) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 | 862 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | - | - | 15.95% | 1413.34% | Upgrade
|
| EPS (Basic) | -8.38 | -12.21 | 2.41 | 1.42 | 10.04 | 8.48 | Upgrade
|
| EPS (Diluted) | -8.38 | -12.21 | 2.41 | 1.42 | 10.04 | 8.48 | Upgrade
|
| EPS Growth | - | - | 69.72% | -85.85% | 18.37% | -95.96% | Upgrade
|
| Free Cash Flow | -85,851 | -66,136 | -26,547 | -5,230 | 6,576 | -59,764 | Upgrade
|
| Free Cash Flow Per Share | -85.72 | -66.14 | -26.55 | -5.23 | 6.58 | -69.29 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.800 | 1.450 | Upgrade
|
| Dividend Growth | - | - | - | - | 24.14% | - | Upgrade
|
| Gross Margin | 29.70% | 28.17% | 26.50% | 42.95% | 36.41% | 34.64% | Upgrade
|
| Operating Margin | -19.09% | -64.01% | 4.94% | 0.42% | 17.63% | 12.51% | Upgrade
|
| Profit Margin | -29.50% | -80.75% | 3.67% | 4.42% | 15.86% | 9.65% | Upgrade
|
| Free Cash Flow Margin | -301.66% | -437.31% | -40.46% | -16.24% | 10.39% | -78.82% | Upgrade
|
| EBITDA | -4,414 | -8,658 | 4,140 | 750.86 | 11,935 | 10,238 | Upgrade
|
| EBITDA Margin | -15.51% | -57.25% | 6.31% | 2.33% | 18.85% | 13.50% | Upgrade
|
| D&A For EBITDA | 1,019 | 1,022 | 898.02 | 616.79 | 772 | 755.76 | Upgrade
|
| EBIT | -5,432 | -9,680 | 3,242 | 134.07 | 11,163 | 9,482 | Upgrade
|
| EBIT Margin | -19.09% | -64.01% | 4.94% | 0.42% | 17.63% | 12.51% | Upgrade
|
| Effective Tax Rate | - | - | 62.86% | 63.94% | 21.42% | 29.27% | Upgrade
|
| Advertising Expenses | - | 2,187 | 2,280 | 1,603 | 1,225 | 1,323 | Upgrade
|
Updated Mar 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.