PT Rukun Raharja Tbk (IDX:RAJA)
Indonesia · Delayed Price · Currency is IDR 2,970.00
-160.00 (-5.11%)
Aug 15, 2025, 11:29 AM WIB
PT Rukun Raharja Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 258.6 | 254.48 | 203.75 | 126.69 | 98.15 | 98.76 | Upgrade | |
Revenue Growth (YoY) | 2.06% | 24.90% | 60.83% | 29.08% | -0.63% | -19.13% | Upgrade |
Cost of Revenue | 187.7 | 185.3 | 137.88 | 101.71 | 82.82 | 82.77 | Upgrade |
Gross Profit | 70.9 | 69.18 | 65.86 | 24.98 | 15.33 | 15.99 | Upgrade |
Selling, General & Admin | 22.38 | 19.79 | 17.82 | 10.71 | 10.72 | 10.33 | Upgrade |
Other Operating Expenses | -0.36 | 0.81 | 2.6 | 2.89 | 0.69 | 0.65 | Upgrade |
Operating Expenses | 22.02 | 20.6 | 20.42 | 14.16 | 11.4 | 10.98 | Upgrade |
Operating Income | 48.87 | 48.57 | 45.44 | 10.82 | 3.92 | 5.02 | Upgrade |
Interest Expense | -9.04 | -9.39 | -8.68 | -2.11 | -1.89 | -2.22 | Upgrade |
Interest & Investment Income | 0.14 | 0.14 | 0.11 | 0.14 | 0.13 | 0.68 | Upgrade |
Earnings From Equity Investments | 5.53 | 6.15 | 7.48 | 6.96 | 3.06 | 1.71 | Upgrade |
Currency Exchange Gain (Loss) | -0.81 | -0.33 | 0.32 | -2.08 | 0.1 | -0.46 | Upgrade |
Other Non Operating Income (Expenses) | -0.93 | -0.93 | -1.02 | -0.6 | -0.57 | -0.25 | Upgrade |
EBT Excluding Unusual Items | 43.77 | 44.22 | 43.64 | 13.12 | 4.75 | 4.48 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | -0.05 | -0.01 | - | Upgrade |
Asset Writedown | - | - | -3.04 | -0.05 | -0.09 | - | Upgrade |
Pretax Income | 43.77 | 44.22 | 40.65 | 13.02 | 4.65 | 4.48 | Upgrade |
Income Tax Expense | 15.35 | 15.14 | 13.5 | 2.18 | 1.25 | 1.96 | Upgrade |
Earnings From Continuing Operations | 28.42 | 29.08 | 27.15 | 10.84 | 3.4 | 2.52 | Upgrade |
Minority Interest in Earnings | -5.81 | -3.53 | -1.54 | -2.02 | -1.14 | -1.13 | Upgrade |
Net Income | 22.61 | 25.55 | 25.61 | 8.82 | 2.25 | 1.39 | Upgrade |
Net Income to Common | 22.61 | 25.55 | 25.61 | 8.82 | 2.25 | 1.39 | Upgrade |
Net Income Growth | -26.35% | -0.21% | 190.27% | 291.68% | 62.10% | -75.65% | Upgrade |
Shares Outstanding (Basic) | 4,223 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | Upgrade |
Shares Outstanding (Diluted) | 4,223 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | Upgrade |
Shares Change (YoY) | -0.12% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS Growth | -26.25% | -0.21% | 190.36% | 292.11% | 62.20% | -75.69% | Upgrade |
Free Cash Flow | 22.34 | 36.69 | -17.72 | -9.67 | -73.12 | 15.05 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | -0.00 | -0.02 | 0.00 | Upgrade |
Dividend Per Share | - | - | 0.002 | 0.001 | 0.000 | 0.000 | Upgrade |
Dividend Growth | - | - | 123.58% | 125.53% | 30.56% | - | Upgrade |
Gross Margin | 27.41% | 27.18% | 32.33% | 19.72% | 15.62% | 16.19% | Upgrade |
Operating Margin | 18.90% | 19.09% | 22.30% | 8.54% | 4.00% | 5.08% | Upgrade |
Profit Margin | 8.74% | 10.04% | 12.57% | 6.96% | 2.30% | 1.41% | Upgrade |
Free Cash Flow Margin | 8.64% | 14.42% | -8.70% | -7.64% | -74.50% | 15.24% | Upgrade |
EBITDA | 63.86 | 64.26 | 59.23 | 19.84 | 11.63 | 12.81 | Upgrade |
EBITDA Margin | 24.69% | 25.25% | 29.07% | 15.66% | 11.85% | 12.97% | Upgrade |
D&A For EBITDA | 14.98 | 15.69 | 13.78 | 9.02 | 7.7 | 7.79 | Upgrade |
EBIT | 48.87 | 48.57 | 45.44 | 10.82 | 3.92 | 5.02 | Upgrade |
EBIT Margin | 18.90% | 19.09% | 22.30% | 8.54% | 4.00% | 5.08% | Upgrade |
Effective Tax Rate | 35.06% | 34.23% | 33.21% | 16.77% | 26.98% | 43.73% | Upgrade |
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.