PT Rans Entertainmen Indonesia Tbk (IDX:RANS)
Indonesia · Delayed Price · Currency is IDR 224.00
0.00 (0.00%)
Last updated: Sep 2, 2026, 1:37 PM WIB
IDX:RANS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 330,775 | 353,377 | 410,495 | 437,812 | |
Revenue Growth | - | -13.91% | -6.24% | - |
Cost of Revenue | 183,999 | 201,026 | 251,852 | 262,131 |
Gross Profit | 146,776 | 152,351 | 158,644 | 175,682 |
Selling, General & Admin | 68,657 | 76,798 | 70,576 | 59,333 |
Operating Expenses | 68,657 | 76,798 | 70,576 | 59,333 |
Operating Income | 78,119 | 75,553 | 88,068 | 116,348 |
Interest Expense | -3,745 | -4,457 | -5,633 | -6,093 |
Interest & Investment Income | 9,376 | 9,735 | 1,317 | 502.63 |
Earnings From Equity Investments | -1,780 | -999.44 | -2,506 | -139.07 |
Currency Exchange Gain (Loss) | 39.27 | 39.27 | 1,603 | 1,262 |
Other Non Operating Income (Expenses) | -3,345 | -2,974 | -590.26 | 1,812 |
EBT Excluding Unusual Items | 78,664 | 76,897 | 82,258 | 113,693 |
Gain (Loss) on Sale of Investments | -1,634 | -1,634 | -257.7 | -3,408 |
Gain (Loss) on Sale of Assets | 492.93 | 492.93 | 44,993 | - |
Pretax Income | 77,524 | 75,756 | 126,994 | 110,286 |
Income Tax Expense | 18,482 | 19,067 | 19,467 | 25,839 |
Earnings From Continuing Operations | 59,042 | 56,689 | 107,527 | 84,447 |
Earnings From Discontinued Operations | - | - | -6,967 | - |
Net Income to Company | 59,042 | 56,689 | 100,560 | 84,447 |
Minority Interest in Earnings | 4,847 | 4,360 | -764.78 | 5,755 |
Net Income | 63,889 | 61,050 | 99,795 | 90,201 |
Net Income to Common | 63,889 | 61,050 | 99,795 | 90,201 |
Net Income Growth | - | -38.82% | 10.64% | - |
Shares Outstanding (Basic) | 10,084 | 10,084 | 10,084 | 10,084 |
Shares Outstanding (Diluted) | 10,084 | 10,084 | 10,084 | 10,084 |
Shares Change | - | - | - | - |
EPS (Basic) | 6.34 | 6.05 | 9.90 | 8.94 |
EPS (Diluted) | 6.34 | 6.05 | 9.90 | 8.94 |
EPS Growth | - | -38.82% | 10.64% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 52,316 | 37,100 | 52,735 | 40,858 |
Free Cash Flow Per Share | 5.19 | 3.68 | 5.23 | 4.05 |
Gross Margin | 44.37% | 43.11% | 38.65% | 40.13% |
Operating Margin | 23.62% | 21.38% | 21.45% | 26.57% |
Profit Margin | 19.31% | 17.28% | 24.31% | 20.60% |
Free Cash Flow Margin | 15.82% | 10.50% | 12.85% | 9.33% |
EBITDA | 85,749 | 84,201 | 96,198 | 123,385 |
EBITDA Margin | 25.92% | 23.83% | 23.43% | 28.18% |
D&A For EBITDA | 7,631 | 8,648 | 8,130 | 7,037 |
EBIT | 78,119 | 75,553 | 88,068 | 116,348 |
EBIT Margin | 23.62% | 21.38% | 21.45% | 26.57% |
Effective Tax Rate | 23.84% | 25.17% | 15.33% | 23.43% |