PT Ristia Bintang Mahkotasejati Tbk (IDX:RBMS)
Indonesia
· Delayed Price · Currency is IDR 25.00
-2.00 (-7.41%)
Jun 20, 2025, 4:06 PM WIB
IDX:RBMS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 147,953 | 159,862 | 179,627 | 115,907 | 44,539 | 25,316 | Upgrade
|
| Revenue Growth (YoY) | -25.59% | -11.00% | 54.97% | 160.24% | 75.93% | -73.18% | Upgrade
|
| Cost of Revenue | 61,641 | 69,009 | 94,949 | 72,795 | 21,102 | 16,176 | Upgrade
|
| Gross Profit | 86,312 | 90,853 | 84,677 | 43,112 | 23,437 | 9,140 | Upgrade
|
| Selling, General & Admin | 92,178 | 93,681 | 87,422 | 66,103 | 36,943 | 44,688 | Upgrade
|
| Other Operating Expenses | 3,780 | 4,187 | 3,471 | 3,592 | 1,753 | -220.84 | Upgrade
|
| Operating Expenses | 95,958 | 97,868 | 90,999 | 69,695 | 38,695 | 44,467 | Upgrade
|
| Operating Income | -9,646 | -7,015 | -6,322 | -26,584 | -15,258 | -35,327 | Upgrade
|
| Interest Expense | -17,595 | -16,086 | -9,734 | -9,898 | -9,159 | -10,540 | Upgrade
|
| Interest & Investment Income | 496.69 | 496.69 | 299.98 | 607.82 | 1,198 | 1,564 | Upgrade
|
| Earnings From Equity Investments | -2,457 | -2,875 | -3,034 | 523.14 | 1,083 | 217.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 22.43 | -964.71 | -10.02 | 9.29 | Upgrade
|
| EBT Excluding Unusual Items | -28,739 | -25,479 | -18,767 | -36,315 | -22,146 | -44,077 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 343.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 23.11 | 14.54 | Upgrade
|
| Pretax Income | -28,739 | -25,479 | -18,767 | -36,315 | -22,123 | -43,719 | Upgrade
|
| Income Tax Expense | 2,466 | 2,533 | 1,940 | 3,468 | 1,577 | 1,703 | Upgrade
|
| Earnings From Continuing Operations | -31,204 | -28,012 | -20,707 | -39,783 | -23,700 | -45,421 | Upgrade
|
| Minority Interest in Earnings | 163.01 | 137.24 | 221.47 | 271.22 | 147.75 | 802.76 | Upgrade
|
| Net Income | -31,041 | -27,875 | -20,485 | -39,512 | -23,552 | -44,619 | Upgrade
|
| Net Income to Common | -31,041 | -27,875 | -20,485 | -39,512 | -23,552 | -44,619 | Upgrade
|
| Shares Outstanding (Basic) | - | 2,656 | 2,656 | 2,656 | 2,656 | 1,644 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2,656 | 2,656 | 2,656 | 2,656 | 1,644 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 61.58% | - | Upgrade
|
| EPS (Basic) | - | -10.49 | -7.71 | -14.88 | -8.87 | -27.14 | Upgrade
|
| EPS (Diluted) | - | -10.49 | -7.71 | -14.88 | -8.87 | -27.14 | Upgrade
|
| Free Cash Flow | 9,853 | 17,461 | 29,394 | 5,453 | 22,028 | 5,652 | Upgrade
|
| Free Cash Flow Per Share | - | 6.57 | 11.07 | 2.05 | 8.29 | 3.44 | Upgrade
|
| Gross Margin | 58.34% | 56.83% | 47.14% | 37.20% | 52.62% | 36.10% | Upgrade
|
| Operating Margin | -6.52% | -4.39% | -3.52% | -22.93% | -34.26% | -139.54% | Upgrade
|
| Profit Margin | -20.98% | -17.44% | -11.40% | -34.09% | -52.88% | -176.25% | Upgrade
|
| Free Cash Flow Margin | 6.66% | 10.92% | 16.36% | 4.71% | 49.46% | 22.33% | Upgrade
|
| EBITDA | 3,107 | 5,721 | 6,449 | -14,030 | -4,290 | -25,198 | Upgrade
|
| EBITDA Margin | 2.10% | 3.58% | 3.59% | -12.11% | -9.63% | -99.54% | Upgrade
|
| D&A For EBITDA | 12,753 | 12,736 | 12,771 | 12,554 | 10,968 | 10,128 | Upgrade
|
| EBIT | -9,646 | -7,015 | -6,322 | -26,584 | -15,258 | -35,327 | Upgrade
|
| EBIT Margin | -6.52% | -4.39% | -3.52% | -22.93% | -34.26% | -139.54% | Upgrade
|
| Advertising Expenses | - | 7,187 | 2,255 | 1,193 | 419.74 | 425.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.