PT Repower Asia Indonesia Tbk (IDX:REAL)

IDX:REAL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	371,482	53,069	59,702	331,681	597,025	331,681
Market Cap Growth	409.09%	-11.11%	-82.00%	-44.44%	80.00%	-87.50%
Enterprise Value	369,265	51,794	59,138	330,550	594,274	330,807
Last Close Price	56.00	7.97	8.97	49.83	89.70	49.83
PE Ratio	15.32	2.20	335.84	1985.29	471.37	324.24
PS Ratio	3.29	0.46	7.14	54.96	24.93	26.14
PB Ratio	0.99	0.14	0.17	0.94	1.70	0.95
P/TBV Ratio	0.99	0.14	0.17	0.94	1.70	0.95
P/FCF Ratio	-	0.75	-	-	18304.89	-
P/OCF Ratio	23.57	0.75	-	-	18304.89	1086.08
EV/Sales Ratio	3.27	0.45	7.07	54.78	24.82	26.07
EV/EBITDA Ratio	15.11	2.06	41.42	274.62	195.87	171.13
EV/EBIT Ratio	15.84	2.16	257.19	55142.36	317.95	455.17
EV/FCF Ratio	-	0.73	-	-	18220.55	-
Net Debt / Equity Ratio	-0.01	-0.19	0.00	0.00	-0.01	-0.01
Net Debt / EBITDA Ratio	-0.09	-2.86	-0.32	-0.93	-1.16	-1.81
Net Debt / FCF Ratio	-0.14	-1.01	0.71	0.46	-108.06	100.16
Asset Turnover	0.30	0.32	0.02	0.02	0.07	0.04
Inventory Turnover	1.79	0.80	0.03	0.02	0.10	0.04
Quick Ratio	1.82	37.52	3.67	10.66	3.49	3.45
Current Ratio	22.24	62.03	169.90	308.79	84.53	76.90
Return on Equity (ROE)	6.67%	6.63%	0.05%	0.05%	0.36%	0.29%
Return on Assets (ROA)	3.90%	4.10%	0.04%	0.00%	0.33%	0.13%
Return on Invested Capital (ROIC)	6.19%	7.23%	0.03%	0.00%	0.37%	0.15%
Return on Capital Employed (ROCE)	6.20%	6.40%	0.10%	0.00%	0.50%	0.20%
Earnings Yield	6.53%	45.48%	0.30%	0.05%	0.21%	0.31%
FCF Yield	-	134.22%	-1.09%	-0.73%	0.01%	-0.01%
Dividend Yield	0.29%	2.01%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-	-	-147.17%
Total Shareholder Return	0.29%	2.01%	-	-	-	-147.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.