PT Rig Tenders Indonesia Tbk (IDX:RIGS)

IDX:RIGS Income Statement

Financials in millions IDR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	355,761	365,898	347,990	341,707	309,380	243,676
Revenue Growth (YoY)	0.73%	5.15%	1.84%	10.45%	26.96%	-28.36%
Cost of Revenue	244,373	250,016	232,098	231,787	240,297	237,780
Gross Profit	111,388	115,881	115,892	109,920	69,083	5,896
Selling, General & Admin	25,635	24,845	30,609	28,464	30,777	29,756
Other Operating Expenses	-2,125	-1,833	8,643	19,213	668.78	-6,200
Operating Expenses	23,551	23,012	39,252	47,677	31,446	23,585
Operating Income	87,837	92,869	76,640	62,243	37,636	-17,689
Interest Expense	-17.7	-12.71	-	-504.01	-125.89	-
Interest & Investment Income	12,403	11,733	7,957	956.28	94.91	21
Currency Exchange Gain (Loss)	337.81	-667.89	1,293	-586.33	-8,210	-2,104
EBT Excluding Unusual Items	100,561	103,921	85,890	62,109	29,396	-19,772
Gain (Loss) on Sale of Investments	-247.6	1,994	-3,757	803.6	-	-
Gain (Loss) on Sale of Assets	36.04	36.04	1,526	4,039	57.69	34.17
Asset Writedown	-	-	-	-	-	-49,727
Pretax Income	100,349	105,951	83,659	66,951	40,319	-69,465
Income Tax Expense	9,792	10,306	4,681	4,439	4,514	405.51
Net Income	90,557	95,645	78,977	62,512	35,805	-69,871
Net Income to Common	90,557	95,645	78,977	62,512	35,805	-69,871
Net Income Growth	8.33%	21.10%	26.34%	74.59%	-	-
Shares Outstanding (Basic)	609	609	609	609	609	609
Shares Outstanding (Diluted)	609	609	609	609	609	609
EPS (Basic)	148.67	157.02	129.66	102.63	58.78	-114.69
EPS (Diluted)	148.67	157.02	129.66	102.63	58.78	-114.69
EPS Growth	8.33%	21.10%	26.34%	74.59%	-	-
Free Cash Flow	117,910	101,443	82,654	79,686	31,808	-3,869
Free Cash Flow Per Share	193.57	166.54	135.69	130.82	52.22	-6.35
Gross Margin	31.31%	31.67%	33.30%	32.17%	22.33%	2.42%
Operating Margin	24.69%	25.38%	22.02%	18.21%	12.16%	-7.26%
Profit Margin	25.45%	26.14%	22.70%	18.29%	11.57%	-28.67%
Free Cash Flow Margin	33.14%	27.73%	23.75%	23.32%	10.28%	-1.59%
EBITDA	184,709	190,040	179,044	158,423	130,130	89,846
EBITDA Margin	51.92%	51.94%	51.45%	46.36%	42.06%	36.87%
D&A For EBITDA	96,872	97,170	102,404	96,181	92,494	107,535
EBIT	87,837	92,869	76,640	62,243	37,636	-17,689
EBIT Margin	24.69%	25.38%	22.02%	18.21%	12.16%	-7.26%
Effective Tax Rate	9.76%	9.73%	5.60%	6.63%	11.20%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.