PT RMK Energy Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,993,750	2,178,750	2,603,125	4,112,500	971,250	-
Market Cap Growth	465.71%	-16.30%	-36.70%	323.42%	-	-
Enterprise Value	13,515,678	2,572,030	2,878,004	4,408,867	1,521,776	-
Last Close Price	2970.00	494.58	583.33	913.88	215.83	-
PE Ratio	57.13	7.56	8.60	10.57	4.87	-
Forward PE	55.76	9.44	9.44	10.65	-	-
PS Ratio	7.11	0.89	1.02	1.50	0.52	-
PB Ratio	7.02	1.26	1.75	3.41	1.21	-
P/TBV Ratio	7.06	1.27	1.78	3.45	1.21	-
P/FCF Ratio	-	8.39	-	17.23	15.03	-
P/OCF Ratio	64.99	5.13	14.40	14.30	3.14	-
EV/Sales Ratio	7.39	1.05	1.13	1.61	0.82	-
EV/EBITDA Ratio	37.95	5.51	5.95	7.24	4.54	-
EV/EBIT Ratio	42.86	6.65	6.82	8.24	5.21	-
EV/FCF Ratio	-321.89	9.90	-	18.48	23.55	-
Debt / Equity Ratio	0.30	0.26	0.34	0.18	0.53	0.87
Debt / EBITDA Ratio	1.53	0.96	1.05	0.36	1.28	2.97
Debt / FCF Ratio	-	1.72	-	0.91	6.64	-
Net Debt / Equity Ratio	0.28	0.23	0.33	0.12	0.45	0.83
Net Debt / EBITDA Ratio	1.44	0.87	1.02	0.25	1.08	2.84
Net Debt / FCF Ratio	-12.21	1.56	-8.02	0.63	5.60	-65.28
Asset Turnover	0.74	1.07	1.30	1.78	1.61	0.71
Inventory Turnover	6.67	13.15	13.08	22.47	25.18	7.16
Quick Ratio	1.67	1.28	0.93	1.26	0.95	0.63
Current Ratio	2.83	2.09	1.84	2.17	1.38	0.85
Return on Equity (ROE)	13.54%	17.10%	22.96%	40.22%	32.35%	18.84%
Return on Assets (ROA)	8.00%	10.46%	13.45%	21.74%	15.76%	5.88%
Return on Invested Capital (ROIC)	10.81%	14.69%	19.78%	33.29%	23.44%	9.53%
Return on Capital Employed (ROCE)	14.50%	21.60%	26.50%	40.60%	28.60%	13.70%
Earnings Yield	1.75%	13.22%	11.63%	9.46%	20.52%	-
FCF Yield	-0.32%	11.92%	-2.36%	5.80%	6.65%	-
Dividend Yield	0.12%	0.71%	1.20%	0.77%	-	-
Payout Ratio	6.74%	10.63%	10.11%	-	-	-
Buyback Yield / Dilution	-	-	-23.22%	-	-1.44%	-
Total Shareholder Return	0.12%	0.71%	-22.02%	0.77%	-1.44%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.