PT Nippon Indosari Corpindo Tbk (IDX:ROTI)
Indonesia · Delayed Price · Currency is IDR 585.00
0.00 (0.00%)
Sep 2, 2026, 1:38 PM WIB
IDX:ROTI Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,289,031 | 4,441,598 | 5,532,137 | 6,558,719 | 7,550,958 | 8,232,892 | |
Market Cap Growth | -26.96% | -19.71% | -15.65% | -13.14% | -8.28% | 4.17% |
Enterprise Value | 4,115,395 | 4,948,209 | 5,823,620 | 6,831,015 | 7,611,302 | 7,907,793 |
Last Close Price | 585.00 | 711.45 | 800.89 | 880.71 | 944.21 | 929.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.25 | 17.18 | 15.26 | 19.68 | 17.47 | 29.03 |
Forward PE | 15.75 | 14.07 | 13.93 | 16.85 | 20.50 | 26.03 |
PS Ratio | 0.88 | 1.18 | 1.41 | 1.72 | 1.92 | 2.50 |
PB Ratio | 2.06 | 2.17 | 2.40 | 2.74 | 2.82 | 2.87 |
P/TBV Ratio | 2.19 | 2.29 | 2.52 | 2.87 | 2.93 | 2.98 |
P/FCF Ratio | 8.84 | 12.93 | 11.41 | 13.07 | 13.72 | 19.10 |
P/OCF Ratio | 6.96 | 9.72 | 9.39 | 10.60 | 10.39 | 12.79 |
PEG Ratio | - | 1.00 | 1.07 | 1.09 | 0.99 | 0.99 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.09 | 1.32 | 1.48 | 1.79 | 1.93 | 2.40 |
EV/EBITDA Ratio | 8.33 | 8.85 | 8.44 | 10.43 | 9.39 | 13.66 |
EV/EBIT Ratio | 13.77 | 13.24 | 11.36 | 14.39 | 11.99 | 19.23 |
EV/FCF Ratio | 11.06 | 14.41 | 12.01 | 13.61 | 13.83 | 18.34 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.62 | 0.31 | 0.27 | 0.27 | 0.20 | 0.19 |
Debt / EBITDA Ratio | 2.01 | 1.12 | 0.89 | 0.95 | 0.65 | 0.90 |
Debt / FCF Ratio | 2.67 | 1.86 | 1.29 | 1.27 | 0.97 | 1.24 |
Net Debt / Equity Ratio | 0.52 | 0.18 | 0.08 | 0.04 | -0.04 | -0.08 |
Net Debt / EBITDA Ratio | 1.71 | 0.66 | 0.28 | 0.15 | -0.11 | -0.39 |
Net Debt / FCF Ratio | 2.22 | 1.07 | 0.40 | 0.20 | -0.17 | -0.52 |
Asset Turnover | 1.05 | 1.03 | 1.02 | 0.95 | 0.95 | 0.76 |
Inventory Turnover | 10.03 | 11.27 | 12.56 | 12.78 | 14.35 | 13.91 |
Quick Ratio | 0.60 | 1.10 | 1.43 | 1.51 | 1.83 | 2.37 |
Current Ratio | 0.86 | 1.37 | 1.71 | 1.74 | 2.10 | 2.65 |
Return on Equity (ROE) | 10.93% | 11.79% | 15.41% | 13.14% | 15.57% | 9.30% |
Return on Assets (ROA) | 5.24% | 6.42% | 8.33% | 7.35% | 9.54% | 5.95% |
Return on Invested Capital (ROIC) | 9.62% | 11.72% | 15.87% | 14.56% | 18.32% | 11.43% |
Return on Capital Employed (ROCE) | 12.50% | 13.20% | 16.40% | 14.50% | 18.00% | 11.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.80% | 5.82% | 6.55% | 5.08% | 5.72% | 3.45% |
FCF Yield | 11.32% | 7.73% | 8.76% | 7.65% | 7.29% | 5.24% |
Dividend Yield | 13.80% | 11.25% | 9.92% | 9.95% | 11.29% | 6.48% |
Payout Ratio | 235.98% | 174.06% | 137.91% | 182.33% | 80.08% | 104.83% |
Buyback Yield / Dilution | 0.88% | 1.05% | -0.01% | 1.06% | 5.53% | -2.09% |
Total Shareholder Return | 14.68% | 12.31% | 9.91% | 11.02% | 16.81% | 4.39% |