PT Global Sukses Solusi Tbk (IDX:RUNS)
Indonesia · Delayed Price · Currency is IDR 62.00
0.00 (0.00%)
Sep 2, 2026, 2:03 PM WIB
IDX:RUNS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,819 | 17,171 | 21,074 | 27,716 | 31,287 | 4,936 | |
Revenue Growth | -44.41% | -18.52% | -23.96% | -11.41% | 533.84% | -78.05% |
Cost of Revenue | 6,653 | 6,292 | 5,714 | 5,748 | 5,284 | 3,553 |
Gross Profit | 7,166 | 10,879 | 15,360 | 21,968 | 26,003 | 1,383 |
Selling, General & Admin | 15,272 | 16,899 | 15,943 | 25,648 | 18,858 | 14,181 |
Research & Development | 15.36 | 64.63 | 289.05 | 234.24 | 153.04 | - |
Amortization of Goodwill & Intangibles | - | - | - | 1,110 | 822.19 | 54.93 |
Other Operating Expenses | - | - | - | - | -0 | - |
Operating Expenses | 16,189 | 17,969 | 17,089 | 27,858 | 21,349 | 15,240 |
Operating Income | -9,023 | -7,090 | -1,729 | -5,890 | 4,654 | -13,857 |
Interest Expense | -557.74 | -590.13 | -1,189 | -166.93 | -218.34 | -31.54 |
Interest & Investment Income | 219.19 | 275.9 | 63.74 | 301.39 | 580.48 | 444.64 |
Other Non Operating Income (Expenses) | -564.64 | -654.86 | 32.78 | -496.25 | -51.17 | -32.05 |
EBT Excluding Unusual Items | -9,927 | -8,059 | -2,821 | -6,251 | 4,964 | -13,476 |
Gain (Loss) on Sale of Assets | 157.88 | 157.88 | 33.13 | - | - | - |
Asset Writedown | -373.79 | -373.79 | - | - | - | - |
Pretax Income | -10,142 | -8,275 | -2,788 | -6,251 | 4,964 | -13,476 |
Income Tax Expense | -737.33 | -737.33 | -636.28 | -1,499 | 1,524 | -2,567 |
Earnings From Continuing Operations | -9,405 | -7,538 | -2,152 | -4,753 | 3,440 | -10,908 |
Minority Interest in Earnings | 168.43 | -61.1 | -1,043 | -2,099 | -497.78 | - |
Net Income | -9,237 | -7,599 | -3,195 | -6,852 | 2,942 | -10,908 |
Net Income to Common | -9,237 | -7,599 | -3,195 | -6,852 | 2,942 | -10,908 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,037 | 992 | 980 | 848 | 848 | 848 |
Shares Outstanding (Diluted) | 1,037 | 992 | 980 | 848 | 848 | 848 |
Shares Change | 5.83% | 1.27% | 15.46% | - | - | 116.89% |
EPS (Basic) | -8.91 | -7.66 | -3.26 | -8.08 | 3.47 | -12.86 |
EPS (Diluted) | -8.91 | -7.66 | -3.26 | -8.08 | 3.47 | -12.86 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,440 | 2,713 | 3,968 | -15,294 | -6,714 | -12,490 |
Free Cash Flow Per Share | 3.32 | 2.73 | 4.05 | -18.03 | -7.91 | -14.72 |
Gross Margin | 51.86% | 63.36% | 72.89% | 79.26% | 83.11% | 28.03% |
Operating Margin | -65.30% | -41.29% | -8.20% | -21.25% | 14.87% | -280.72% |
Profit Margin | -66.84% | -44.26% | -15.16% | -24.72% | 9.40% | -220.99% |
Free Cash Flow Margin | 24.89% | 15.80% | 18.83% | -55.18% | -21.46% | -253.04% |
EBITDA | -3,967 | -3,441 | 169.11 | -4,160 | 5,964 | -13,576 |
EBITDA Margin | -28.71% | -20.04% | 0.80% | -15.01% | 19.06% | -275.04% |
D&A For EBITDA | 5,056 | 3,650 | 1,898 | 1,730 | 1,310 | 280.33 |
EBIT | -9,023 | -7,090 | -1,729 | -5,890 | 4,654 | -13,857 |
EBIT Margin | -65.30% | -41.29% | -8.20% | -21.25% | 14.87% | -280.72% |
Effective Tax Rate | - | - | - | - | 30.70% | - |