IDX:SAGE Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	257,073	281,164	112,466	401,663	-	-
Market Cap Growth	77.78%	150.00%	-72.00%	-	-	-
Enterprise Value	275,462	301,500	132,063	415,683	-	-
Last Close Price	32.00	35.00	14.00	50.00	-	-
PE Ratio	-	-	1455.37	84.18	-	-
PS Ratio	22.90	73.70	6.66	18.29	-	-
PB Ratio	0.90	0.99	0.39	1.40	-	-
P/TBV Ratio	0.90	0.99	0.39	1.40	-	-
P/FCF Ratio	56.03	468.05	-	-	-	-
P/OCF Ratio	54.99	459.33	-	-	-	-
EV/Sales Ratio	24.54	79.03	7.82	18.93	-	-
EV/EBITDA Ratio	-	-	124.80	71.77	-	-
EV/EBIT Ratio	-	-	168.41	72.97	-	-
EV/FCF Ratio	60.03	501.90	-	-	-	-
Debt / Equity Ratio	0.07	0.08	0.08	0.05	0.07	0.09
Debt / EBITDA Ratio	-	-	21.26	2.42	0.69	1.71
Debt / FCF Ratio	4.24	35.89	-	-	5.32	-
Net Debt / Equity Ratio	0.07	0.07	0.07	0.04	0.07	0.09
Net Debt / EBITDA Ratio	-38.66	-5.57	20.21	2.19	0.64	1.63
Net Debt / FCF Ratio	4.01	34.95	-2.47	-0.09	4.92	-2.34
Asset Turnover	0.04	0.01	0.05	0.08	0.13	0.10
Inventory Turnover	0.08	0.03	0.12	0.21	0.39	0.30
Quick Ratio	0.67	0.71	0.46	0.95	0.04	0.04
Current Ratio	6.57	6.96	5.15	4.72	0.33	0.36
Return on Equity (ROE)	-0.31%	-1.41%	0.03%	2.30%	9.62%	4.33%
Return on Assets (ROA)	-0.15%	-0.78%	0.15%	1.21%	3.02%	1.42%
Return on Invested Capital (ROIC)	-0.26%	-1.31%	0.04%	2.32%	9.34%	4.42%
Return on Capital Employed (ROCE)	-0.30%	-1.30%	0.30%	1.90%	9.60%	4.80%
Earnings Yield	-0.35%	-1.43%	0.07%	1.19%	-	-
FCF Yield	1.78%	0.21%	-7.71%	-37.02%	-	-
Buyback Yield / Dilution	-0.00%	-0.00%	0.00%	-25.06%	-	-180.45%