PT Saraswanti Anugerah Makmur, Tbk (IDX:SAMF)

IDX:SAMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,382,500	3,971,875	3,818,125	2,408,750	5,611,875	2,039,750
Market Cap Growth	-12.68%	4.03%	58.51%	-57.08%	175.13%	-
Enterprise Value	4,178,466	5,048,548	4,656,319	3,347,445	6,123,362	2,461,196
Last Close Price	330.00	387.50	351.72	213.07	479.43	172.42
PE Ratio	12.67	10.48	9.40	7.21	33.94	17.92
PS Ratio	0.80	0.83	0.86	0.65	3.03	1.45
PB Ratio	2.10	2.54	2.77	2.15	6.51	2.60
P/TBV Ratio	2.18	2.64	2.86	2.22	6.71	2.68
P/FCF Ratio	12.67	34.09	107.32	-	-	12.31
P/OCF Ratio	7.41	12.51	49.34	25.87	-	8.81
EV/Sales Ratio	0.99	1.05	1.04	0.91	3.31	1.75
EV/EBITDA Ratio	8.06	8.00	7.36	6.21	23.19	11.26
EV/EBIT Ratio	8.66	8.47	7.72	6.51	25.44	12.25
EV/FCF Ratio	15.66	43.33	130.87	-	-	14.85
Debt / Equity Ratio	0.51	0.50	0.57	0.74	0.62	0.41
Debt / EBITDA Ratio	1.57	1.22	1.24	1.54	2.01	1.48
Debt / FCF Ratio	3.06	6.64	22.09	-	-	1.95
Asset Turnover	1.42	1.72	1.52	1.52	1.19	1.05
Inventory Turnover	2.88	3.37	2.30	2.31	2.42	2.50
Quick Ratio	0.89	1.20	0.72	0.47	0.68	1.20
Current Ratio	1.97	2.05	1.76	1.39	1.60	1.96
Return on Equity (ROE)	20.29%	26.98%	33.60%	34.90%	20.80%	16.67%
Return on Assets (ROA)	10.18%	13.35%	12.80%	13.23%	9.69%	9.34%
Return on Capital (ROIC)	12.50%	16.55%	18.33%	19.23%	12.03%	11.04%
Return on Capital Employed (ROCE)	27.70%	35.00%	41.90%	44.00%	27.40%	24.20%
Earnings Yield	8.88%	9.54%	10.64%	13.87%	2.95%	5.58%
FCF Yield	7.89%	2.93%	0.93%	-0.03%	-1.17%	8.12%
Dividend Yield	6.21%	-	5.83%	7.04%	1.74%	5.05%
Payout Ratio	72.14%	57.19%	39.29%	25.61%	53.99%	46.37%
Buyback Yield / Dilution	-28.56%	-	-	-	-	-17.82%
Total Shareholder Return	-22.35%	-	5.83%	7.04%	1.74%	-12.76%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.