PT Satria Antaran Prima Tbk (IDX:SAPX)
Indonesia
· Delayed Price · Currency is IDR 316.00
-6.00 (-1.86%)
Jun 17, 2025, 3:49 PM WIB
IDX:SAPX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 630,710 | 682,513 | 622,182 | 591,903 | 589,410 | 451,600 | Upgrade
|
| Revenue Growth (YoY) | -5.43% | 9.70% | 5.12% | 0.42% | 30.52% | 14.40% | Upgrade
|
| Cost of Revenue | 512,254 | 547,891 | 477,165 | 450,384 | 397,369 | 292,484 | Upgrade
|
| Gross Profit | 118,456 | 134,623 | 145,017 | 141,519 | 192,041 | 159,116 | Upgrade
|
| Selling, General & Admin | 104,686 | 118,016 | 132,391 | 125,922 | 133,594 | 114,148 | Upgrade
|
| Other Operating Expenses | 972.28 | 1,545 | 1,704 | 6,215 | 1,275 | 1,428 | Upgrade
|
| Operating Expenses | 112,410 | 126,827 | 141,170 | 140,377 | 143,069 | 121,399 | Upgrade
|
| Operating Income | 6,045 | 7,795 | 3,846 | 1,142 | 48,973 | 37,717 | Upgrade
|
| Interest Expense | -7,511 | -7,096 | -4,060 | -2,220 | -2,248 | -2,542 | Upgrade
|
| Interest & Investment Income | 1,455 | 1,256 | 869.35 | 706.42 | 1,701 | 1,992 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,505 | -653.14 | 475.53 | 874.84 | 4,767 | 3,410 | Upgrade
|
| EBT Excluding Unusual Items | -1,516 | 1,302 | 1,131 | 503.1 | 53,193 | 40,577 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.7 | - | - | 679.25 | -88.78 | 235 | Upgrade
|
| Pretax Income | -1,513 | 1,302 | 1,131 | 1,182 | 53,104 | 40,812 | Upgrade
|
| Income Tax Expense | -322.04 | 319.78 | -24.6 | 351.24 | 8,354 | 9,479 | Upgrade
|
| Net Income | -1,191 | 982.22 | 1,155 | 831.11 | 44,750 | 31,334 | Upgrade
|
| Net Income to Common | -1,191 | 982.22 | 1,155 | 831.11 | 44,750 | 31,334 | Upgrade
|
| Net Income Growth | - | -14.99% | 39.03% | -98.14% | 42.82% | -20.69% | Upgrade
|
| Shares Outstanding (Basic) | 833 | 833 | 833 | 833 | 833 | 833 | Upgrade
|
| Shares Outstanding (Diluted) | 833 | 833 | 833 | 833 | 833 | 833 | Upgrade
|
| EPS (Basic) | -1.43 | 1.18 | 1.39 | 1.00 | 53.70 | 37.60 | Upgrade
|
| EPS (Diluted) | -1.43 | 1.18 | 1.39 | 1.00 | 53.70 | 37.60 | Upgrade
|
| EPS Growth | - | -14.99% | 39.03% | -98.14% | 42.82% | -20.69% | Upgrade
|
| Free Cash Flow | -53,112 | -31,818 | -6,933 | -31,172 | 32,099 | 46,003 | Upgrade
|
| Free Cash Flow Per Share | -63.73 | -38.18 | -8.32 | -37.41 | 38.52 | 55.20 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 18.000 | Upgrade
|
| Gross Margin | 18.78% | 19.73% | 23.31% | 23.91% | 32.58% | 35.23% | Upgrade
|
| Operating Margin | 0.96% | 1.14% | 0.62% | 0.19% | 8.31% | 8.35% | Upgrade
|
| Profit Margin | -0.19% | 0.14% | 0.19% | 0.14% | 7.59% | 6.94% | Upgrade
|
| Free Cash Flow Margin | -8.42% | -4.66% | -1.11% | -5.27% | 5.45% | 10.19% | Upgrade
|
| EBITDA | 15,292 | 19,388 | 18,360 | 18,530 | 65,856 | 50,335 | Upgrade
|
| EBITDA Margin | 2.43% | 2.84% | 2.95% | 3.13% | 11.17% | 11.15% | Upgrade
|
| D&A For EBITDA | 9,246 | 11,592 | 14,514 | 17,388 | 16,883 | 12,618 | Upgrade
|
| EBIT | 6,045 | 7,795 | 3,846 | 1,142 | 48,973 | 37,717 | Upgrade
|
| EBIT Margin | 0.96% | 1.14% | 0.62% | 0.19% | 8.31% | 8.35% | Upgrade
|
| Effective Tax Rate | - | 24.56% | - | 29.71% | 15.73% | 23.23% | Upgrade
|
| Advertising Expenses | - | 905 | 2,856 | 1,690 | 1,555 | 773.04 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.