PT Sidomulyo Selaras Tbk (IDX:SDMU)
Indonesia
· Delayed Price · Currency is IDR 25.00
0.00 (0.00%)
Jun 13, 2025, 2:55 PM WIB
PT Sidomulyo Selaras Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 87,724 | 94,952 | 91,828 | 86,372 | 82,622 | 89,010 | Upgrade
|
Revenue Growth (YoY) | -4.98% | 3.40% | 6.32% | 4.54% | -7.18% | -16.25% | Upgrade
|
Cost of Revenue | 56,785 | 57,334 | 59,214 | 62,745 | 61,945 | 95,444 | Upgrade
|
Gross Profit | 30,939 | 37,618 | 32,613 | 23,627 | 20,677 | -6,434 | Upgrade
|
Selling, General & Admin | 22,111 | 22,906 | 19,966 | 23,668 | 30,657 | 35,147 | Upgrade
|
Other Operating Expenses | 5,986 | 5,266 | 3,836 | 9,397 | -1,635 | 48.01 | Upgrade
|
Operating Expenses | 32,139 | 32,543 | 28,762 | 37,717 | 29,023 | 35,195 | Upgrade
|
Operating Income | -1,200 | 5,075 | 3,851 | -14,090 | -8,345 | -41,629 | Upgrade
|
Interest Expense | -4,514 | -4,736 | -2,519 | -85.04 | -437.64 | -456.43 | Upgrade
|
Interest & Investment Income | 0.91 | 1.6 | 16.39 | 13.25 | 15.03 | 53.34 | Upgrade
|
Currency Exchange Gain (Loss) | 0.56 | - | - | -14,814 | -1,768 | -2,209 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | - | - | -369.07 | - | - | Upgrade
|
EBT Excluding Unusual Items | -5,712 | 340.71 | 1,348 | -29,345 | -10,536 | -44,241 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 193 | 3.6 | - | Upgrade
|
Other Unusual Items | - | - | 30,000 | 32,589 | - | - | Upgrade
|
Pretax Income | -5,712 | 340.71 | 31,348 | 3,436 | -10,532 | -44,241 | Upgrade
|
Income Tax Expense | -988.67 | -1,169 | -346.66 | 586.24 | -790.07 | -947.8 | Upgrade
|
Earnings From Continuing Operations | -4,723 | 1,510 | 31,695 | 2,850 | -9,742 | -43,293 | Upgrade
|
Minority Interest in Earnings | 254.06 | 260.65 | 454.14 | 212.32 | 311.03 | 848.41 | Upgrade
|
Net Income | -4,469 | 1,770 | 32,149 | 3,062 | -9,431 | -42,445 | Upgrade
|
Net Income to Common | -4,469 | 1,770 | 32,149 | 3,062 | -9,431 | -42,445 | Upgrade
|
Net Income Growth | - | -94.49% | 949.86% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 1,135 | 1,135 | 1,135 | 1,135 | 1,135 | 1,135 | Upgrade
|
Shares Outstanding (Diluted) | 1,135 | 1,135 | 1,135 | 1,135 | 1,135 | 1,135 | Upgrade
|
EPS (Basic) | -3.94 | 1.56 | 28.32 | 2.70 | -8.31 | -37.39 | Upgrade
|
EPS (Diluted) | -3.94 | 1.56 | 28.32 | 2.70 | -8.31 | -37.39 | Upgrade
|
EPS Growth | - | -94.49% | 949.86% | - | - | - | Upgrade
|
Free Cash Flow | -701.16 | 3,279 | 4,520 | 854.62 | -309.41 | -7,689 | Upgrade
|
Free Cash Flow Per Share | -0.62 | 2.89 | 3.98 | 0.75 | -0.27 | -6.77 | Upgrade
|
Gross Margin | 35.27% | 39.62% | 35.52% | 27.36% | 25.03% | -7.23% | Upgrade
|
Operating Margin | -1.37% | 5.34% | 4.19% | -16.31% | -10.10% | -46.77% | Upgrade
|
Profit Margin | -5.10% | 1.86% | 35.01% | 3.55% | -11.42% | -47.69% | Upgrade
|
Free Cash Flow Margin | -0.80% | 3.45% | 4.92% | 0.99% | -0.37% | -8.64% | Upgrade
|
EBITDA | 6,188 | 12,684 | 11,853 | -5,397 | 4,120 | -22,139 | Upgrade
|
EBITDA Margin | 7.05% | 13.36% | 12.91% | -6.25% | 4.99% | -24.87% | Upgrade
|
D&A For EBITDA | 7,388 | 7,609 | 8,002 | 8,694 | 12,465 | 19,490 | Upgrade
|
EBIT | -1,200 | 5,075 | 3,851 | -14,090 | -8,345 | -41,629 | Upgrade
|
EBIT Margin | -1.37% | 5.34% | 4.19% | -16.31% | -10.10% | -46.77% | Upgrade
|
Effective Tax Rate | - | - | - | 17.06% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.