PT Semacom Integrated Tbk (IDX:SEMA)
Indonesia · Delayed Price · Currency is IDR 264.00
+18.00 (7.32%)
Sep 22, 2026, 7:58 AM WIB
PT Semacom Integrated Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 355,676 | 168,407 | 113,170 | 150,893 | 203,409 | - | |
Market Cap Growth | 153.85% | 48.81% | -25.00% | -25.82% | - | - |
Enterprise Value | 400,183 | 218,844 | 175,892 | 209,853 | 237,179 | - |
Last Close Price | 264.00 | 125.00 | 84.00 | 112.00 | 151.00 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 41.31 | 17.64 | 23.19 | 11.60 | 18.10 | - |
PS Ratio | 1.88 | 1.00 | 1.04 | 0.69 | 1.36 | - |
PB Ratio | 2.04 | 0.98 | 0.70 | 0.96 | 1.40 | - |
P/TBV Ratio | 2.18 | 1.04 | 0.74 | 1.03 | 1.52 | - |
P/FCF Ratio | 74.71 | 33.97 | - | - | - | - |
P/OCF Ratio | 67.43 | 30.94 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.11 | 1.30 | 1.62 | 0.96 | 1.58 | - |
EV/EBITDA Ratio | 35.92 | 19.88 | 20.86 | 12.76 | 13.70 | - |
EV/EBIT Ratio | 41.61 | 23.37 | 25.58 | 13.63 | 14.59 | - |
EV/FCF Ratio | 84.06 | 44.14 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.22 | 0.26 | 0.40 | 0.33 | 0.25 | 0.52 |
Debt / EBITDA Ratio | 3.42 | 4.04 | 7.65 | 3.18 | 2.07 | 1.41 |
Debt / FCF Ratio | 8.00 | 8.98 | - | - | - | 1.55 |
Net Debt / Equity Ratio | 0.19 | 0.22 | 0.38 | 0.27 | 0.17 | 0.35 |
Net Debt / EBITDA Ratio | 2.99 | 3.48 | 7.40 | 2.62 | 1.43 | 0.96 |
Net Debt / FCF Ratio | 6.99 | 7.72 | -3.79 | -3.14 | -0.47 | 1.06 |
Asset Turnover | 0.74 | 0.65 | 0.39 | 0.85 | 0.71 | 1.20 |
Inventory Turnover | 0.91 | 0.81 | 0.51 | 1.46 | 1.01 | 1.62 |
Quick Ratio | 0.69 | 0.81 | 0.46 | 0.82 | 1.09 | 0.55 |
Current Ratio | 2.77 | 2.84 | 2.19 | 2.00 | 2.47 | 1.70 |
Return on Equity (ROE) | 5.23% | 5.89% | 2.91% | 8.78% | 9.67% | 28.96% |
Return on Assets (ROA) | 2.36% | 2.25% | 1.55% | 3.71% | 4.80% | 10.25% |
Return on Invested Capital (ROIC) | 3.88% | 3.77% | 2.44% | 6.64% | 9.02% | 20.89% |
Return on Capital Employed (ROCE) | 5.50% | 5.40% | 4.10% | 9.40% | 10.60% | 28.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.42% | 5.67% | 4.31% | 8.63% | 5.53% | - |
FCF Yield | 1.34% | 2.94% | -14.53% | -9.10% | -25.68% | - |
Payout Ratio | - | - | - | - | 23.32% | - |
Buyback Yield / Dilution | - | - | -0.00% | -2.55% | -31.37% | -362.96% |
Total Shareholder Return | 0.74% | - | -0.00% | -2.55% | -31.37% | -362.96% |