SFAN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2016
Period Ending	Nov '24 Nov 18, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2016
Market Capitalization	2,495,479	2,645,072	2,556,676	1,999,103	1,413,125	1,142,188	Upgrade
Market Cap Growth	-8.46%	3.46%	27.89%	41.47%	23.72%	-	Upgrade
Enterprise Value	2,423,047	2,526,974	2,454,364	1,858,548	1,354,410	1,228,363	Upgrade
Last Close Price	1835.00	1945.00	1880.00	1470.00	1330.00	1075.00	Upgrade
PE Ratio	-	-	-	-	193.99	89.65	Upgrade
PS Ratio	531.09	181.43	86.60	169.66	73.23	90.29	Upgrade
PB Ratio	19.20	11.65	13.25	9.75	7.46	7.83	Upgrade
P/TBV Ratio	21.64	15.22	14.52	10.34	7.92	8.14	Upgrade
P/FCF Ratio	-	765.35	-	-	-	-	Upgrade
P/OCF Ratio	-	553.26	-	-	-	-	Upgrade
EV/Sales Ratio	519.99	173.33	83.13	157.73	70.18	97.10	Upgrade
EV/FCF Ratio	-108.60	731.18	-	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.01	0.14	0.04	0.03	-	Upgrade
Debt / EBITDA Ratio	-	-	-	-	6.47	-	Upgrade
Debt / FCF Ratio	-	0.44	-	-	-	-	Upgrade
Asset Turnover	0.02	0.05	0.10	0.04	0.09	0.07	Upgrade
Quick Ratio	6.21	2.66	2.53	2.29	2.27	2.70	Upgrade
Current Ratio	8.13	3.15	2.93	2.72	4.47	3.39	Upgrade
Return on Equity (ROE)	-21.92%	-8.20%	-11.64%	-9.36%	3.52%	8.54%	Upgrade
Return on Assets (ROA)	-11.22%	-6.16%	-2.85%	-5.82%	-1.26%	-2.52%	Upgrade
Return on Capital (ROIC)	-14.12%	-8.36%	-3.92%	-7.94%	-1.65%	-3.30%	Upgrade
Earnings Yield	-1.44%	-0.54%	-0.81%	-0.85%	0.52%	1.12%	Upgrade
FCF Yield	-0.89%	0.13%	-0.26%	-1.95%	-0.84%	-1.70%	Upgrade
Buyback Yield / Dilution	-	-	-10.03%	-37.65%	-56.89%	Upgrade
Total Shareholder Return	-	-	-10.03%	-37.65%	-56.89%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.