PT Hotel Sahid Jaya International Tbk (IDX:SHID)
Indonesia · Delayed Price · Currency is IDR 705.00
-35.00 (-4.73%)
Sep 22, 2026, 3:41 PM WIB
IDX:SHID Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 828,301 | 1,007,394 | 1,046,570 | 727,562 | 2,574,450 | 873,074 | |
Market Cap Growth | -19.13% | -3.74% | 43.85% | -71.74% | 194.87% | -70.00% |
Enterprise Value | 1,215,974 | 1,409,726 | 1,475,974 | 1,175,142 | 3,032,249 | 1,335,902 |
Last Close Price | 740.00 | 900.00 | 935.00 | 650.00 | 2300.00 | 780.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 20.08 | 20.08 | 20.08 | 20.08 | 20.08 |
PS Ratio | 6.71 | 8.12 | 6.71 | 5.47 | 28.53 | 12.58 |
PB Ratio | 1.17 | 1.40 | 1.40 | 0.96 | 3.29 | 1.08 |
P/TBV Ratio | 1.17 | 1.40 | 1.40 | 0.96 | 3.29 | 1.08 |
P/FCF Ratio | 469.30 | - | - | - | - | 177.88 |
P/OCF Ratio | 20.32 | 33.66 | 25.93 | 118.24 | 349.04 | 90.57 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 9.85 | 11.37 | 9.46 | 8.83 | 33.60 | 19.24 |
EV/EBITDA Ratio | 51.51 | 56.94 | 31.91 | 34.46 | 230.34 | 445.95 |
EV/EBIT Ratio | 142.18 | - | 120.20 | - | - | - |
EV/FCF Ratio | 688.95 | - | - | - | - | 272.17 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.55 | 0.56 | 0.58 | 0.59 | 0.59 | 0.57 |
Debt / EBITDA Ratio | 16.55 | 16.22 | 9.33 | 13.14 | 34.95 | 155.42 |
Debt / FCF Ratio | 221.33 | - | - | - | - | 94.86 |
Net Debt / Equity Ratio | 0.55 | 0.54 | 0.57 | 0.58 | 0.57 | 0.57 |
Net Debt / EBITDA Ratio | 16.42 | 15.79 | 9.27 | 12.96 | 33.87 | 153.46 |
Net Debt / FCF Ratio | 219.65 | -43.15 | -40.12 | -47.07 | -63.12 | 93.66 |
Asset Turnover | 0.10 | 0.10 | 0.12 | 0.10 | 0.07 | 0.05 |
Inventory Turnover | 0.25 | 0.25 | 0.31 | 0.26 | 0.18 | 0.13 |
Quick Ratio | 0.08 | 0.17 | 0.09 | 0.17 | 0.24 | 0.23 |
Current Ratio | 2.41 | 2.39 | 1.81 | 2.33 | 2.43 | 4.24 |
Return on Equity (ROE) | -1.25% | -3.64% | -1.69% | -3.05% | -3.92% | -4.93% |
Return on Assets (ROA) | 0.43% | -0.08% | 0.61% | -0.20% | -1.09% | -1.62% |
Return on Invested Capital (ROIC) | 0.78% | -0.14% | 1.03% | -0.33% | -1.85% | -2.75% |
Return on Capital Employed (ROCE) | 0.70% | -0.10% | 1.10% | -0.30% | -1.90% | -2.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.07% | -2.65% | -1.21% | -3.23% | -1.21% | -4.79% |
FCF Yield | 0.21% | -0.90% | -1.02% | -1.29% | -0.27% | 0.56% |