PT Singaraja Putra Tbk (IDX:SINI)
Indonesia · Delayed Price · Currency is IDR 3,640.00
+50.00 (1.39%)
Aug 28, 2025, 4:00 PM WIB
PT Singaraja Putra Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 431,934 | 435,143 | 297,411 | 413,645 | 380,341 | 274,366 | Upgrade | |
Revenue Growth (YoY) | 28.55% | 46.31% | -28.10% | 8.76% | 38.63% | 22.86% | Upgrade |
Cost of Revenue | 346,086 | 345,262 | 244,857 | 321,013 | 278,502 | 225,342 | Upgrade |
Gross Profit | 85,849 | 89,881 | 52,554 | 92,632 | 101,838 | 49,024 | Upgrade |
Selling, General & Admin | 76,432 | 68,008 | 32,848 | 65,518 | 84,856 | 30,985 | Upgrade |
Other Operating Expenses | -460.53 | 319.31 | 174.95 | 1,524 | - | - | Upgrade |
Operating Expenses | 76,277 | 68,327 | 33,023 | 67,751 | 84,856 | 30,985 | Upgrade |
Operating Income | 9,572 | 21,554 | 19,531 | 24,882 | 16,982 | 18,039 | Upgrade |
Interest Expense | -49,487 | -49,007 | -19,547 | -6,634 | -4,874 | -6,114 | Upgrade |
Interest & Investment Income | 2,299 | 1,995 | 1,870 | 812.85 | 5.59 | 46.36 | Upgrade |
Currency Exchange Gain (Loss) | 1,849 | -271.67 | -154.72 | -1,523 | 1,800 | -4,191 | Upgrade |
Other Non Operating Income (Expenses) | -1,940 | -1,708 | -3,879 | -2,694 | -2,088 | -2,723 | Upgrade |
EBT Excluding Unusual Items | -37,708 | -27,437 | -2,180 | 14,845 | 11,825 | 5,058 | Upgrade |
Impairment of Goodwill | - | - | -756.61 | 141.5 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 8,641 | 8,668 | -3,000 | 2.92 | 215.09 | 20.8 | Upgrade |
Pretax Income | -29,066 | -18,769 | -5,937 | 14,989 | 12,040 | 5,078 | Upgrade |
Income Tax Expense | 5,033 | 4,859 | 3,684 | 4,335 | 3,596 | 2,983 | Upgrade |
Earnings From Continuing Operations | -34,099 | -23,628 | -9,621 | 10,654 | 8,445 | 2,095 | Upgrade |
Minority Interest in Earnings | -2,575 | -7,332 | -6,872 | -5,665 | -4,676 | -2,296 | Upgrade |
Net Income | -36,674 | -30,960 | -16,494 | 4,989 | 3,768 | -200.89 | Upgrade |
Net Income to Common | -36,674 | -30,960 | -16,494 | 4,989 | 3,768 | -200.89 | Upgrade |
Net Income Growth | - | - | - | 32.41% | - | - | Upgrade |
Shares Outstanding (Basic) | 481 | 481 | 481 | 474 | 470 | 465 | Upgrade |
Shares Outstanding (Diluted) | 481 | 481 | 481 | 474 | 470 | 465 | Upgrade |
Shares Change (YoY) | - | - | 1.44% | 0.94% | 1.07% | 65.55% | Upgrade |
EPS (Basic) | -76.25 | -64.37 | -34.29 | 10.52 | 8.02 | -0.43 | Upgrade |
EPS (Diluted) | -76.25 | -64.37 | -34.29 | 10.52 | 8.02 | -0.43 | Upgrade |
EPS Growth | - | - | - | 31.18% | - | - | Upgrade |
Free Cash Flow | -97,748 | 1,262 | -13,856 | -75,475 | 12,428 | -6,669 | Upgrade |
Free Cash Flow Per Share | -203.22 | 2.62 | -28.81 | -159.18 | 26.46 | -14.35 | Upgrade |
Gross Margin | 19.88% | 20.66% | 17.67% | 22.39% | 26.78% | 17.87% | Upgrade |
Operating Margin | 2.22% | 4.95% | 6.57% | 6.02% | 4.46% | 6.58% | Upgrade |
Profit Margin | -8.49% | -7.12% | -5.55% | 1.21% | 0.99% | -0.07% | Upgrade |
Free Cash Flow Margin | -22.63% | 0.29% | -4.66% | -18.25% | 3.27% | -2.43% | Upgrade |
EBITDA | 19,003 | 30,655 | 28,268 | 28,818 | 20,828 | 21,566 | Upgrade |
EBITDA Margin | 4.40% | 7.04% | 9.50% | 6.97% | 5.48% | 7.86% | Upgrade |
D&A For EBITDA | 9,431 | 9,100 | 8,736 | 3,936 | 3,846 | 3,527 | Upgrade |
EBIT | 9,572 | 21,554 | 19,531 | 24,882 | 16,982 | 18,039 | Upgrade |
EBIT Margin | 2.22% | 4.95% | 6.57% | 6.02% | 4.46% | 6.58% | Upgrade |
Effective Tax Rate | - | - | - | 28.92% | 29.86% | 58.74% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.