PT Singaraja Putra Tbk (IDX:SINI)
Indonesia · Delayed Price · Currency is IDR 12,625
-1,400 (-9.98%)
At close: Feb 6, 2026
PT Singaraja Putra Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 405,224 | 435,143 | 297,411 | 413,645 | 380,341 | 274,366 | |
Revenue Growth (YoY) | 4.00% | 46.31% | -28.10% | 8.76% | 38.63% | 22.86% |
Cost of Revenue | 338,069 | 345,262 | 244,857 | 321,013 | 278,502 | 225,342 |
Gross Profit | 67,155 | 89,881 | 52,554 | 92,632 | 101,838 | 49,024 |
Selling, General & Admin | 68,650 | 68,008 | 32,848 | 65,518 | 84,856 | 30,985 |
Other Operating Expenses | -513.15 | 319.31 | 174.95 | 1,524 | - | - |
Operating Expenses | 68,181 | 68,327 | 33,023 | 67,751 | 84,856 | 30,985 |
Operating Income | -1,026 | 21,554 | 19,531 | 24,882 | 16,982 | 18,039 |
Interest Expense | -51,284 | -49,007 | -19,547 | -6,634 | -4,874 | -6,114 |
Interest & Investment Income | 2,431 | 1,995 | 1,870 | 812.85 | 5.59 | 46.36 |
Currency Exchange Gain (Loss) | 2,166 | -271.67 | -154.72 | -1,523 | 1,800 | -4,191 |
Other Non Operating Income (Expenses) | 1,723 | -1,708 | -3,879 | -2,694 | -2,088 | -2,723 |
EBT Excluding Unusual Items | -45,991 | -27,437 | -2,180 | 14,845 | 11,825 | 5,058 |
Impairment of Goodwill | - | - | -756.61 | 141.5 | - | - |
Gain (Loss) on Sale of Assets | 8,671 | 8,668 | -3,000 | 2.92 | 215.09 | 20.8 |
Pretax Income | -37,319 | -18,769 | -5,937 | 14,989 | 12,040 | 5,078 |
Income Tax Expense | 5,122 | 4,859 | 3,684 | 4,335 | 3,596 | 2,983 |
Earnings From Continuing Operations | -42,441 | -23,628 | -9,621 | 10,654 | 8,445 | 2,095 |
Minority Interest in Earnings | 694.03 | -7,332 | -6,872 | -5,665 | -4,676 | -2,296 |
Net Income | -41,747 | -30,960 | -16,494 | 4,989 | 3,768 | -200.89 |
Net Income to Common | -41,747 | -30,960 | -16,494 | 4,989 | 3,768 | -200.89 |
Net Income Growth | - | - | - | 32.41% | - | - |
Shares Outstanding (Basic) | 481 | 481 | 481 | 474 | 470 | 465 |
Shares Outstanding (Diluted) | 481 | 481 | 481 | 474 | 470 | 465 |
Shares Change (YoY) | - | - | 1.44% | 0.94% | 1.07% | 65.55% |
EPS (Basic) | -86.79 | -64.37 | -34.29 | 10.52 | 8.02 | -0.43 |
EPS (Diluted) | -86.79 | -64.37 | -34.29 | 10.52 | 8.02 | -0.43 |
EPS Growth | - | - | - | 31.18% | - | - |
Free Cash Flow | -273,883 | 1,262 | -13,856 | -75,475 | 12,428 | -6,669 |
Free Cash Flow Per Share | -569.40 | 2.62 | -28.81 | -159.18 | 26.46 | -14.35 |
Gross Margin | 16.57% | 20.66% | 17.67% | 22.39% | 26.78% | 17.87% |
Operating Margin | -0.25% | 4.95% | 6.57% | 6.02% | 4.46% | 6.58% |
Profit Margin | -10.30% | -7.12% | -5.55% | 1.21% | 0.99% | -0.07% |
Free Cash Flow Margin | -67.59% | 0.29% | -4.66% | -18.25% | 3.27% | -2.43% |
EBITDA | 12,041 | 30,655 | 28,268 | 28,818 | 20,828 | 21,566 |
EBITDA Margin | 2.97% | 7.04% | 9.50% | 6.97% | 5.48% | 7.86% |
D&A For EBITDA | 13,067 | 9,100 | 8,736 | 3,936 | 3,846 | 3,527 |
EBIT | -1,026 | 21,554 | 19,531 | 24,882 | 16,982 | 18,039 |
EBIT Margin | -0.25% | 4.95% | 6.57% | 6.02% | 4.46% | 6.58% |
Effective Tax Rate | - | - | - | 28.92% | 29.86% | 58.74% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.