PT Sreeya Sewu Indonesia Tbk (IDX:SIPD)
Indonesia · Delayed Price · Currency is IDR 705.00
0.00 (0.00%)
Oct 31, 2025, 11:25 AM WIB
IDX:SIPD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,162,271 | 5,360,755 | 6,091,342 | 6,047,203 | 5,423,774 | 4,341,295 | Upgrade | |
Revenue Growth (YoY) | -12.05% | -11.99% | 0.73% | 11.49% | 24.93% | 7.21% | Upgrade |
Cost of Revenue | 4,745,116 | 4,887,813 | 5,631,200 | 5,759,251 | 5,141,544 | 3,812,474 | Upgrade |
Gross Profit | 417,155 | 472,942 | 460,142 | 287,952 | 282,230 | 528,821 | Upgrade |
Selling, General & Admin | 413,905 | 407,987 | 447,559 | 423,969 | 314,083 | 400,539 | Upgrade |
Other Operating Expenses | 1,108 | 1,108 | 1,787 | 6,677 | - | - | Upgrade |
Operating Expenses | 415,013 | 409,095 | 449,346 | 430,646 | 314,083 | 400,539 | Upgrade |
Operating Income | 2,142 | 63,847 | 10,796 | -142,694 | -31,853 | 128,282 | Upgrade |
Interest Expense | -61,135 | -68,319 | -69,647 | -72,090 | -62,711 | -79,177 | Upgrade |
Interest & Investment Income | 12,625 | 18,191 | 10,571 | 1,047 | 1,002 | 4,112 | Upgrade |
Other Non Operating Income (Expenses) | 23,998 | 1,083 | 6,685 | -467 | 3,741 | 3,257 | Upgrade |
EBT Excluding Unusual Items | -22,370 | 14,802 | -41,595 | -214,204 | -89,821 | 56,474 | Upgrade |
Gain (Loss) on Sale of Assets | 1,020 | 1,047 | -398 | 5,155 | 66,173 | 3,328 | Upgrade |
Pretax Income | -21,350 | 15,849 | -41,993 | -209,049 | -23,648 | 59,802 | Upgrade |
Income Tax Expense | 6,021 | 12,524 | -24,678 | 9,054 | -11,871 | 45,463 | Upgrade |
Earnings From Continuing Operations | -27,371 | 3,325 | -17,315 | -218,103 | -11,777 | 14,339 | Upgrade |
Net Income | -27,371 | 3,325 | -17,315 | -218,103 | -11,777 | 14,339 | Upgrade |
Net Income to Common | -27,371 | 3,325 | -17,315 | -218,103 | -11,777 | 14,339 | Upgrade |
Net Income Growth | - | - | - | - | - | -82.03% | Upgrade |
Shares Outstanding (Basic) | 1,839 | 1,839 | 1,560 | 1,339 | 1,339 | 1,339 | Upgrade |
Shares Outstanding (Diluted) | 1,839 | 1,839 | 1,560 | 1,339 | 1,339 | 1,339 | Upgrade |
Shares Change (YoY) | 1.63% | 17.92% | 16.47% | - | - | 0.01% | Upgrade |
EPS (Basic) | -14.88 | 1.81 | -11.10 | -162.87 | -8.79 | 10.71 | Upgrade |
EPS (Diluted) | -14.88 | 1.81 | -11.10 | -162.87 | -8.79 | 10.71 | Upgrade |
EPS Growth | - | - | - | - | - | -82.03% | Upgrade |
Free Cash Flow | -78,741 | 7,913 | 18,632 | -157,782 | -127,570 | -241,512 | Upgrade |
Free Cash Flow Per Share | -42.81 | 4.30 | 11.95 | -117.83 | -95.27 | -180.35 | Upgrade |
Gross Margin | 8.08% | 8.82% | 7.55% | 4.76% | 5.20% | 12.18% | Upgrade |
Operating Margin | 0.04% | 1.19% | 0.18% | -2.36% | -0.59% | 2.96% | Upgrade |
Profit Margin | -0.53% | 0.06% | -0.28% | -3.61% | -0.22% | 0.33% | Upgrade |
Free Cash Flow Margin | -1.52% | 0.15% | 0.31% | -2.61% | -2.35% | -5.56% | Upgrade |
EBITDA | 77,305 | 140,138 | 97,175 | -51,293 | 57,525 | 211,482 | Upgrade |
EBITDA Margin | 1.50% | 2.61% | 1.59% | -0.85% | 1.06% | 4.87% | Upgrade |
D&A For EBITDA | 75,163 | 76,291 | 86,379 | 91,401 | 89,378 | 83,200 | Upgrade |
EBIT | 2,142 | 63,847 | 10,796 | -142,694 | -31,853 | 128,282 | Upgrade |
EBIT Margin | 0.04% | 1.19% | 0.18% | -2.36% | -0.59% | 2.96% | Upgrade |
Effective Tax Rate | - | 79.02% | - | - | - | 76.02% | Upgrade |
Advertising Expenses | - | 41,116 | 38,926 | 23,191 | 12,997 | 33,939 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.