IDX:SKRN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,487,820	3,879,310	2,363,176	3,544,764	2,996,005	1,215,868
Market Cap Growth	44.97%	64.16%	-33.33%	18.32%	146.41%	11.04%
Enterprise Value	3,661,810	4,337,655	2,580,805	4,125,573	3,365,598	1,709,935
Last Close Price	490.00	545.00	303.98	400.24	350.65	138.93
PE Ratio	17.25	19.18	10.50	11.81	33.20	312.18
PS Ratio	4.36	4.85	2.01	3.97	4.62	2.90
PB Ratio	5.57	6.19	3.34	4.11	5.00	2.18
P/TBV Ratio	5.57	6.19	3.34	4.40	5.00	2.18
P/FCF Ratio	8.99	10.00	6.74	8.69	11.06	10.73
P/OCF Ratio	7.96	8.85	6.17	4.83	8.79	5.92
EV/Sales Ratio	4.58	5.42	2.20	4.62	5.19	4.08
EV/EBITDA Ratio	9.33	12.41	5.74	10.20	12.17	13.38
EV/EBIT Ratio	20.90	24.76	10.69	21.18	36.40	-
EV/FCF Ratio	9.44	11.19	7.36	10.12	12.43	15.09
Debt / Equity Ratio	0.44	0.44	0.58	1.00	0.78	1.08
Debt / EBITDA Ratio	0.69	0.69	0.81	1.82	1.45	3.08
Debt / FCF Ratio	0.70	0.70	1.17	2.12	1.73	5.32
Net Debt / Equity Ratio	0.28	0.28	0.13	0.51	0.57	0.99
Net Debt / EBITDA Ratio	0.50	0.50	0.21	1.08	1.24	4.31
Net Debt / FCF Ratio	0.45	0.45	0.27	1.07	1.27	4.86
Asset Turnover	0.53	0.53	0.52	0.39	0.41	0.28
Quick Ratio	0.93	0.93	1.92	0.61	1.18	0.95
Current Ratio	0.97	0.97	2.00	0.77	1.92	1.55
Return on Equity (ROE)	30.56%	30.56%	31.98%	29.71%	15.61%	0.69%
Return on Assets (ROA)	7.23%	7.23%	6.67%	5.25%	3.66%	-1.01%
Return on Invested Capital (ROIC)	16.65%	19.30%	21.77%	17.38%	7.65%	-2.18%
Return on Capital Employed (ROCE)	16.40%	16.40%	17.40%	11.80%	6.30%	-2.00%
Earnings Yield	5.80%	5.25%	9.53%	8.47%	3.01%	0.32%
FCF Yield	11.12%	10.00%	14.83%	11.50%	9.04%	9.32%
Dividend Yield	17.56%	-	27.96%	4.00%	3.42%	1.44%
Payout Ratio	139.76%	139.76%	173.93%	27.65%	59.55%	344.95%
Buyback Yield / Dilution	-	-	-4.41%	-	-1.49%	3.66%
Total Shareholder Return	17.28%	-	23.56%	4.00%	1.93%	5.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.