IDX:SMCB Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 29, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,990,021	6,990,021	6,764,536	12,131,069	12,852,619	15,242,756
Market Cap Growth	-52.01%	3.33%	-44.24%	-5.61%	-15.68%	38.14%
Enterprise Value	8,912,544	8,697,831	8,687,059	14,544,487	16,205,324	20,157,056
Last Close Price	733.70	733.70	710.03	1244.17	1290.40	1508.65
PE Ratio	10.61	10.61	9.08	13.56	15.31	21.37
Forward PE	-	49.42	49.42	49.42	49.42	49.42
PS Ratio	0.65	0.65	0.57	0.98	1.05	1.36
PB Ratio	0.53	0.53	0.52	0.97	1.08	1.36
P/TBV Ratio	0.54	0.54	0.54	1.00	1.12	1.41
P/FCF Ratio	8.37	8.37	5.90	27.17	6.05	14.50
P/OCF Ratio	5.80	5.80	3.60	10.04	4.29	9.92
PEG Ratio	-	1.75	1.75	1.75	1.75	1.75
EV/Sales Ratio	0.83	0.81	0.74	1.18	1.32	1.80
EV/EBITDA Ratio	4.70	4.88	4.59	6.89	7.91	9.41
EV/EBIT Ratio	7.94	7.75	7.08	9.87	11.21	13.15
EV/FCF Ratio	10.68	10.42	7.58	32.58	7.62	19.17
Debt / Equity Ratio	0.14	0.14	0.17	0.23	0.25	0.42
Debt / EBITDA Ratio	0.98	0.98	1.04	1.28	1.28	1.97
Debt / FCF Ratio	2.23	2.23	1.87	6.53	1.37	4.48
Net Debt / Equity Ratio	0.13	0.13	0.15	0.21	0.22	0.39
Net Debt / EBITDA Ratio	0.93	0.93	1.05	1.22	1.27	2.06
Net Debt / FCF Ratio	1.98	1.98	1.74	5.77	1.23	4.20
Asset Turnover	0.52	0.52	0.55	0.57	0.57	0.53
Inventory Turnover	7.04	7.04	7.98	7.89	8.18	8.10
Quick Ratio	0.58	0.58	0.65	0.79	0.66	0.96
Current Ratio	1.00	1.00	1.05	1.10	1.04	1.34
Return on Equity (ROE)	5.04%	5.04%	5.86%	7.34%	7.28%	7.60%
Return on Assets (ROA)	3.39%	3.39%	3.55%	4.23%	4.22%	4.54%
Return on Invested Capital (ROIC)	5.32%	5.29%	6.00%	7.25%	6.90%	6.37%
Return on Capital Employed (ROCE)	7.00%	7.00%	7.40%	8.80%	8.70%	8.70%
Earnings Yield	9.42%	9.42%	11.02%	7.38%	6.53%	4.68%
FCF Yield	11.94%	11.94%	16.95%	3.68%	16.54%	6.90%
Dividend Yield	3.84%	-	5.82%	2.39%	2.16%	1.59%
Payout Ratio	55.13%	55.13%	35.19%	27.44%	25.71%	27.30%
Buyback Yield / Dilution	-	-	-	-	-9.65%	-7.34%
Total Shareholder Return	3.84%	-	5.82%	2.39%	-7.49%	-5.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.