PT Suryamas Dutamakmur Tbk (IDX:SMDM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,475.00
+15.00 (1.03%)
Mar 27, 2025, 4:13 PM WIB

IDX:SMDM Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
276,106321,778289,776234,21279,593
Upgrade
Cash & Short-Term Investments
276,106321,778289,776234,21279,593
Upgrade
Cash Growth
-14.19%11.04%23.72%194.26%-13.64%
Upgrade
Accounts Receivable
20,41620,42123,6036,91911,394
Upgrade
Other Receivables
7,1228,1149,4511,3462,063
Upgrade
Receivables
27,53928,53533,0558,26513,456
Upgrade
Inventory
762,706830,511794,979769,612807,264
Upgrade
Other Current Assets
67,59459,91215,53817,14119,755
Upgrade
Total Current Assets
1,133,9441,240,7361,133,3471,029,231920,069
Upgrade
Property, Plant & Equipment
245,478249,665253,410339,354322,945
Upgrade
Long-Term Accounts Receivable
---1,7264,563
Upgrade
Long-Term Deferred Tax Assets
3,7483,9814,2764,8545,469
Upgrade
Other Long-Term Assets
2,079,1022,040,2062,032,2451,928,3471,948,865
Upgrade
Total Assets
3,462,2723,534,5893,423,2783,303,5123,201,911
Upgrade
Accounts Payable
39,41115,89312,41612,3977,945
Upgrade
Accrued Expenses
15,13016,16216,96710,66413,255
Upgrade
Short-Term Debt
26,62727,50730,419-3,500
Upgrade
Current Portion of Long-Term Debt
29,4919,0832,09829,3089,298
Upgrade
Current Portion of Leases
--24.46171.38756.53
Upgrade
Current Income Taxes Payable
2,1513,5932,3312,5841,538
Upgrade
Current Unearned Revenue
---358,915313,106
Upgrade
Other Current Liabilities
49,976173,048187,51819,19017,559
Upgrade
Total Current Liabilities
162,785245,286251,773433,229366,958
Upgrade
Long-Term Debt
50,07459,40931,80016,780106,474
Upgrade
Long-Term Leases
----164.98
Upgrade
Long-Term Unearned Revenue
11.41416.672,0202,8283,633
Upgrade
Other Long-Term Liabilities
38,155124,709136,69017,57816,127
Upgrade
Total Liabilities
251,618476,255463,974523,995553,905
Upgrade
Common Stock
1,517,5401,517,5401,517,5401,517,5401,517,540
Upgrade
Additional Paid-In Capital
2,2482,2482,2482,2482,248
Upgrade
Retained Earnings
757,193643,257537,422374,401260,226
Upgrade
Comprehensive Income & Other
3,9793,9793,9793,9793,979
Upgrade
Total Common Equity
2,280,9602,167,0242,061,1891,898,1691,783,994
Upgrade
Minority Interest
929,693891,310898,116881,348864,012
Upgrade
Shareholders' Equity
3,210,6543,058,3342,959,3052,779,5162,648,006
Upgrade
Total Liabilities & Equity
3,462,2723,534,5893,423,2783,303,5123,201,911
Upgrade
Total Debt
106,19295,99964,34146,259120,193
Upgrade
Net Cash (Debt)
169,914225,779225,435187,953-40,600
Upgrade
Net Cash Growth
-24.74%0.15%19.94%--
Upgrade
Net Cash Per Share
35.5147.1947.1239.28-8.49
Upgrade
Filing Date Shares Outstanding
4,7724,7724,7724,7724,772
Upgrade
Total Common Shares Outstanding
4,7724,7724,7724,7724,772
Upgrade
Working Capital
971,159995,451881,574596,002553,111
Upgrade
Book Value Per Share
477.97454.10431.92397.76373.84
Upgrade
Tangible Book Value
2,280,9602,167,0242,061,1891,898,1691,783,994
Upgrade
Tangible Book Value Per Share
477.97454.10431.92397.76373.84
Upgrade
Land
155,775155,775155,709213,484185,482
Upgrade
Buildings
175,677172,697168,129191,813189,104
Upgrade
Machinery
109,176107,129104,341102,845101,349
Upgrade
Construction In Progress
-185543.49632.263,523
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.