PT Sarana Mitra Luas Tbk (IDX:SMIL)
Indonesia · Delayed Price · Currency is IDR 410.00
-2.00 (-0.49%)
Sep 2, 2026, 1:35 PM WIB
PT Sarana Mitra Luas Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,588,383 | 3,152,900 | 1,706,283 | 1,058,752 | - | - | |
Market Cap Growth | -15.98% | 84.78% | 61.16% | - | - | - |
Enterprise Value | 3,878,702 | 3,319,610 | 1,707,047 | 1,142,827 | - | - |
Last Close Price | 412.00 | 362.00 | 191.64 | 117.91 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 47.49 | 47.75 | 21.17 | 12.80 | - | - |
PS Ratio | 7.98 | 7.70 | 4.66 | 2.97 | - | - |
PB Ratio | 4.51 | 4.28 | 2.36 | 1.61 | - | - |
P/TBV Ratio | 4.51 | 4.28 | 2.36 | 1.61 | - | - |
P/FCF Ratio | - | - | 31.66 | - | - | - |
P/OCF Ratio | 15.23 | 17.01 | 11.20 | 6.87 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.62 | 8.11 | 4.67 | 3.20 | - | - |
EV/EBITDA Ratio | 14.73 | 14.39 | 8.18 | 5.91 | - | - |
EV/EBIT Ratio | 31.83 | 32.04 | 18.66 | 11.12 | - | - |
EV/FCF Ratio | - | - | 31.68 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.47 | 0.54 | 0.43 | 0.21 | 0.36 | 0.35 |
Debt / EBITDA Ratio | 1.43 | 1.71 | 1.48 | 0.71 | 1.11 | 0.64 |
Debt / FCF Ratio | - | - | 5.74 | - | - | 2.72 |
Net Debt / Equity Ratio | 0.36 | 0.31 | 0.02 | 0.08 | 0.22 | 0.25 |
Net Debt / EBITDA Ratio | 1.10 | 0.99 | 0.06 | 0.28 | 0.87 | 0.50 |
Net Debt / FCF Ratio | -4.27 | -3.99 | 0.23 | -0.64 | -7.93 | 1.93 |
Asset Turnover | 0.38 | 0.36 | 0.37 | 0.49 | 0.45 | 0.58 |
Inventory Turnover | 2.66 | 2.72 | 4.39 | 44.34 | 36.88 | 30.04 |
Quick Ratio | 2.76 | 2.84 | 4.51 | 1.60 | 2.40 | 1.33 |
Current Ratio | 4.07 | 3.71 | 5.56 | 1.63 | 2.53 | 1.38 |
Return on Equity (ROE) | 9.86% | 9.06% | 11.69% | 15.16% | 14.49% | 22.23% |
Return on Assets (ROA) | 6.49% | 5.69% | 5.82% | 8.80% | 7.36% | 11.84% |
Return on Invested Capital (ROIC) | 9.05% | 9.81% | 11.23% | 14.84% | 13.82% | 21.54% |
Return on Capital Employed (ROCE) | 10.90% | 9.80% | 8.90% | 14.70% | 12.60% | 22.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.11% | 2.09% | 4.72% | 7.81% | - | - |
FCF Yield | -1.89% | -1.82% | 3.16% | -7.92% | - | - |
Dividend Yield | 0.99% | - | 1.93% | - | - | - |
Payout Ratio | 42.53% | 48.79% | 20.57% | - | - | - |
Buyback Yield / Dilution | 0.22% | 0.14% | -0.00% | -25.00% | - | - |
Total Shareholder Return | 1.20% | 0.14% | 1.93% | -25.00% | - | - |