PT Sinar Mas Multiartha Tbk (IDX:SMMA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
15,500
0.00 (0.00%)
Feb 21, 2025, 4:00 PM WIB

IDX:SMMA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
18,241,80318,035,09723,265,19627,669,00929,406,63524,905,844
Upgrade
Total Interest & Dividend Income
6,017,5815,852,7715,643,5405,329,4595,530,4075,221,198
Upgrade
Gain (Loss) on Sale of Investments
456,103432,246736,1593,187,833-1,065,4249,380,830
Upgrade
Non-Insurance Activities Revenue
865,4421,017,686738,729674,928756,546599,542
Upgrade
Other Revenue
1,227,0341,005,6471,486,6401,517,0821,421,3271,782,665
Upgrade
Total Revenue
26,807,96326,343,44731,870,26438,378,31136,049,49141,890,079
Upgrade
Revenue Growth (YoY)
3.53%-17.34%-16.96%6.46%-13.94%20.22%
Upgrade
Policy Benefits
17,284,24816,752,58723,900,87129,374,40827,146,02227,813,355
Upgrade
Selling, General & Administrative
2,917,8632,238,8302,033,5722,019,9422,611,0332,212,645
Upgrade
Non-Insurance Activities Expense
703,362449,330271,912224,520346,059213,190
Upgrade
Other Operating Expenses
1,423,7081,668,1301,034,1712,203,2592,373,9862,679,145
Upgrade
Total Operating Expenses
24,474,69923,285,53129,202,50635,558,69234,294,89934,901,223
Upgrade
Operating Income
2,333,2643,057,9162,667,7582,819,6191,754,5926,988,856
Upgrade
Interest Expense
-2,035,689-1,836,091-1,533,609-1,670,705-1,815,802-1,809,499
Upgrade
Earnings From Equity Investments
----3,816--
Upgrade
Currency Exchange Gain (Loss)
250,408197,591241,18976,62746,629-14,434
Upgrade
Other Non Operating Income (Expenses)
-204,947-136,967-130,738-85,654--
Upgrade
EBT Excluding Unusual Items
343,0361,282,4491,244,6001,136,071-14,5815,164,923
Upgrade
Gain (Loss) on Sale of Assets
1,8081,8082,7153,0194,00716,842
Upgrade
Pretax Income
344,8441,284,2571,247,3151,139,090-10,5745,181,765
Upgrade
Income Tax Expense
34,24295,542345,315147,310-27,252111,211
Upgrade
Earnings From Continuing Ops.
310,6021,188,715902,000991,78016,6785,070,554
Upgrade
Minority Interest in Earnings
575-19,769-57,437-43,680-36,882-90,468
Upgrade
Net Income
311,1771,168,946844,563948,100-20,2044,980,086
Upgrade
Net Income to Common
311,1771,168,946844,563948,100-20,2044,980,086
Upgrade
Net Income Growth
-75.33%38.41%-10.92%--276.29%
Upgrade
Shares Outstanding (Basic)
6,3686,3686,3686,3686,3686,368
Upgrade
Shares Outstanding (Diluted)
6,3686,3686,3686,3686,3686,368
Upgrade
EPS (Basic)
48.87183.58132.63148.89-3.17782.09
Upgrade
EPS (Diluted)
48.58183.58132.63148.89-3.17782.09
Upgrade
EPS Growth
-75.48%38.41%-10.92%--276.29%
Upgrade
Free Cash Flow
3,283,6666,981,396-6,459,0959,612,9382,024,715-5,908,900
Upgrade
Free Cash Flow Per Share
515.681096.38-1014.361509.65317.97-927.95
Upgrade
Operating Margin
8.70%11.61%8.37%7.35%4.87%16.68%
Upgrade
Profit Margin
1.16%4.44%2.65%2.47%-0.06%11.89%
Upgrade
Free Cash Flow Margin
12.25%26.50%-20.27%25.05%5.62%-14.11%
Upgrade
EBITDA
2,676,6143,501,4853,154,9183,157,6742,300,8197,541,627
Upgrade
EBITDA Margin
9.98%13.29%9.90%8.23%6.38%18.00%
Upgrade
D&A For EBITDA
343,350443,569487,160338,055546,227552,771
Upgrade
EBIT
2,333,2643,057,9162,667,7582,819,6191,754,5926,988,856
Upgrade
EBIT Margin
8.70%11.61%8.37%7.35%4.87%16.68%
Upgrade
Effective Tax Rate
9.93%7.44%27.68%12.93%-2.15%
Upgrade
Revenue as Reported
27,381,60226,930,15033,188,10338,533,09838,259,35241,919,335
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.