PT Golden Eagle Energy Tbk (IDX:SMMT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
815.00
0.00 (0.00%)
Mar 27, 2025, 4:00 PM WIB

IDX:SMMT Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
816,9541,016,2671,049,271508,274209,446
Upgrade
Revenue Growth (YoY)
-19.61%-3.15%106.44%142.68%-16.31%
Upgrade
Cost of Revenue
766,790831,601711,911346,110196,641
Upgrade
Gross Profit
50,164184,666337,360162,16312,805
Upgrade
Selling, General & Admin
38,69766,80858,77436,56334,296
Upgrade
Other Operating Expenses
9,42320,098---
Upgrade
Operating Expenses
48,12086,90661,24341,39540,945
Upgrade
Operating Income
2,04497,760276,117120,768-28,140
Upgrade
Interest Expense
-1,329-7,108-6,600-16,875-13,035
Upgrade
Interest & Investment Income
2,7291,3351,6471,8262,456
Upgrade
Earnings From Equity Investments
31,335185,660185,137150,91921,207
Upgrade
Currency Exchange Gain (Loss)
2,0791,396-3,832-1,898-1,578
Upgrade
Other Non Operating Income (Expenses)
1,416752.261,024909.16-4,825
Upgrade
EBT Excluding Unusual Items
38,274279,794453,494255,650-23,915
Upgrade
Gain (Loss) on Sale of Assets
762.09259.889,6712,352528.01
Upgrade
Pretax Income
39,036280,054463,166258,002-23,387
Upgrade
Income Tax Expense
3,24524,08060,2858,044-
Upgrade
Earnings From Continuing Operations
35,791255,975402,880249,958-23,387
Upgrade
Minority Interest in Earnings
-1,955-11,539-40,548-16,5206,858
Upgrade
Net Income
33,836244,436362,332233,438-16,529
Upgrade
Net Income to Common
33,836244,436362,332233,438-16,529
Upgrade
Net Income Growth
-86.16%-32.54%55.22%--
Upgrade
Shares Outstanding (Basic)
3,1503,1503,1503,1503,150
Upgrade
Shares Outstanding (Diluted)
3,1503,1503,1503,1503,150
Upgrade
EPS (Basic)
10.7477.60115.0374.11-5.25
Upgrade
EPS (Diluted)
10.7477.60115.0374.11-5.25
Upgrade
EPS Growth
-86.16%-32.54%55.22%--
Upgrade
Free Cash Flow
67,81016,785283,71296,012-4,362
Upgrade
Free Cash Flow Per Share
21.535.3390.0730.48-1.39
Upgrade
Dividend Per Share
--122.000--
Upgrade
Gross Margin
6.14%18.17%32.15%31.91%6.11%
Upgrade
Operating Margin
0.25%9.62%26.31%23.76%-13.44%
Upgrade
Profit Margin
4.14%24.05%34.53%45.93%-7.89%
Upgrade
Free Cash Flow Margin
8.30%1.65%27.04%18.89%-2.08%
Upgrade
EBITDA
168,904265,546437,667178,60716,641
Upgrade
EBITDA Margin
20.67%26.13%41.71%35.14%7.95%
Upgrade
D&A For EBITDA
166,860167,786161,54957,83944,781
Upgrade
EBIT
2,04497,760276,117120,768-28,140
Upgrade
EBIT Margin
0.25%9.62%26.31%23.76%-13.44%
Upgrade
Effective Tax Rate
8.31%8.60%13.02%3.12%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.