PT Golden Eagle Energy Tbk (IDX:SMMT)
Indonesia
· Delayed Price · Currency is IDR 835.00
-5.00 (-0.60%)
Jun 20, 2025, 4:03 PM WIB
IDX:SMMT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 72.9 | 50.75 | 65.93 | 67.57 | 35.68 | 15.04 | Upgrade
|
| Revenue Growth (YoY) | 39.57% | -23.03% | -2.42% | 89.40% | 137.24% | -16.85% | Upgrade
|
| Cost of Revenue | 67.97 | 47.63 | 53.95 | 45.84 | 24.29 | 14.12 | Upgrade
|
| Gross Profit | 4.93 | 3.12 | 11.98 | 21.72 | 11.38 | 0.92 | Upgrade
|
| Selling, General & Admin | 2.18 | 2.4 | 4.33 | 3.78 | 2.57 | 2.46 | Upgrade
|
| Other Operating Expenses | 0.46 | 0.59 | 1.3 | - | - | - | Upgrade
|
| Operating Expenses | 2.63 | 2.99 | 5.64 | 3.94 | 2.91 | 2.94 | Upgrade
|
| Operating Income | 2.3 | 0.13 | 6.34 | 17.78 | 8.48 | -2.02 | Upgrade
|
| Interest Expense | -0.09 | -0.08 | -0.46 | -0.43 | -1.18 | -0.94 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.17 | 0.09 | 0.11 | 0.13 | 0.18 | Upgrade
|
| Earnings From Equity Investments | 1.46 | 1.95 | 12.04 | 11.92 | 10.59 | 1.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.09 | -0.25 | -0.13 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | 0.09 | 0.05 | 0.07 | 0.06 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | 4.1 | 2.38 | 18.15 | 29.2 | 17.94 | -1.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.02 | 0.62 | 0.17 | 0.04 | Upgrade
|
| Pretax Income | 4.15 | 2.42 | 18.17 | 29.83 | 18.11 | -1.68 | Upgrade
|
| Income Tax Expense | 0.65 | 0.2 | 1.56 | 3.88 | 0.56 | - | Upgrade
|
| Earnings From Continuing Operations | 3.5 | 2.22 | 16.61 | 25.94 | 17.54 | -1.68 | Upgrade
|
| Minority Interest in Earnings | -0.36 | -0.12 | -0.75 | -2.61 | -1.16 | 0.49 | Upgrade
|
| Net Income | 3.14 | 2.1 | 15.86 | 23.33 | 16.39 | -1.19 | Upgrade
|
| Net Income to Common | 3.14 | 2.1 | 15.86 | 23.33 | 16.39 | -1.19 | Upgrade
|
| Net Income Growth | -73.45% | -86.75% | -32.04% | 42.40% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | Upgrade
|
| Shares Outstanding (Diluted) | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade
|
| EPS Growth | -73.47% | -86.75% | -32.04% | 42.39% | - | - | Upgrade
|
| Free Cash Flow | -0.98 | 4.21 | 1.09 | 18.27 | 6.74 | -0.31 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | - | 0.01 | 0.00 | - | Upgrade
|
| Dividend Per Share | - | - | - | 0.008 | - | - | Upgrade
|
| Gross Margin | 6.77% | 6.14% | 18.17% | 32.15% | 31.91% | 6.11% | Upgrade
|
| Operating Margin | 3.16% | 0.25% | 9.62% | 26.31% | 23.76% | -13.44% | Upgrade
|
| Profit Margin | 4.31% | 4.14% | 24.05% | 34.53% | 45.93% | -7.89% | Upgrade
|
| Free Cash Flow Margin | -1.35% | 8.30% | 1.65% | 27.04% | 18.89% | -2.08% | Upgrade
|
| EBITDA | 34.02 | 10.49 | 17.23 | 28.18 | 12.54 | 1.19 | Upgrade
|
| EBITDA Margin | 46.66% | 20.67% | 26.13% | 41.71% | 35.14% | 7.95% | Upgrade
|
| D&A For EBITDA | 31.72 | 10.37 | 10.89 | 10.4 | 4.06 | 3.22 | Upgrade
|
| EBIT | 2.3 | 0.13 | 6.34 | 17.78 | 8.48 | -2.02 | Upgrade
|
| EBIT Margin | 3.16% | 0.25% | 9.62% | 26.31% | 23.76% | -13.44% | Upgrade
|
| Effective Tax Rate | 15.60% | 8.31% | 8.60% | 13.02% | 3.12% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.