PT Golden Eagle Energy Tbk (IDX:SMMT)
Indonesia
· Delayed Price · Currency is IDR 945.00
+5.00 (0.53%)
Apr 29, 2025, 4:02 PM WIB
IDX:SMMT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 816,954 | 1,016,267 | 1,049,271 | 508,274 | 209,446 | Upgrade
|
| Revenue Growth (YoY) | -19.61% | -3.15% | 106.44% | 142.68% | -16.31% | Upgrade
|
| Cost of Revenue | 766,790 | 831,601 | 711,911 | 346,110 | 196,641 | Upgrade
|
| Gross Profit | 50,164 | 184,666 | 337,360 | 162,163 | 12,805 | Upgrade
|
| Selling, General & Admin | 38,697 | 66,808 | 58,774 | 36,563 | 34,296 | Upgrade
|
| Other Operating Expenses | 9,423 | 20,098 | - | - | - | Upgrade
|
| Operating Expenses | 48,120 | 86,906 | 61,243 | 41,395 | 40,945 | Upgrade
|
| Operating Income | 2,044 | 97,760 | 276,117 | 120,768 | -28,140 | Upgrade
|
| Interest Expense | -1,329 | -7,108 | -6,600 | -16,875 | -13,035 | Upgrade
|
| Interest & Investment Income | 2,729 | 1,335 | 1,647 | 1,826 | 2,456 | Upgrade
|
| Earnings From Equity Investments | 31,335 | 185,660 | 185,137 | 150,919 | 21,207 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,079 | 1,396 | -3,832 | -1,898 | -1,578 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,416 | 752.26 | 1,024 | 909.16 | -4,825 | Upgrade
|
| EBT Excluding Unusual Items | 38,274 | 279,794 | 453,494 | 255,650 | -23,915 | Upgrade
|
| Gain (Loss) on Sale of Assets | 762.09 | 259.88 | 9,671 | 2,352 | 528.01 | Upgrade
|
| Pretax Income | 39,036 | 280,054 | 463,166 | 258,002 | -23,387 | Upgrade
|
| Income Tax Expense | 3,245 | 24,080 | 60,285 | 8,044 | - | Upgrade
|
| Earnings From Continuing Operations | 35,791 | 255,975 | 402,880 | 249,958 | -23,387 | Upgrade
|
| Minority Interest in Earnings | -1,955 | -11,539 | -40,548 | -16,520 | 6,858 | Upgrade
|
| Net Income | 33,836 | 244,436 | 362,332 | 233,438 | -16,529 | Upgrade
|
| Net Income to Common | 33,836 | 244,436 | 362,332 | 233,438 | -16,529 | Upgrade
|
| Net Income Growth | -86.16% | -32.54% | 55.22% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | Upgrade
|
| Shares Outstanding (Diluted) | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | Upgrade
|
| EPS (Basic) | 10.74 | 77.60 | 115.03 | 74.11 | -5.25 | Upgrade
|
| EPS (Diluted) | 10.74 | 77.60 | 115.03 | 74.11 | -5.25 | Upgrade
|
| EPS Growth | -86.16% | -32.54% | 55.22% | - | - | Upgrade
|
| Free Cash Flow | 67,810 | 16,785 | 283,712 | 96,012 | -4,362 | Upgrade
|
| Free Cash Flow Per Share | 21.53 | 5.33 | 90.07 | 30.48 | -1.39 | Upgrade
|
| Dividend Per Share | - | - | 122.000 | - | - | Upgrade
|
| Gross Margin | 6.14% | 18.17% | 32.15% | 31.91% | 6.11% | Upgrade
|
| Operating Margin | 0.25% | 9.62% | 26.31% | 23.76% | -13.44% | Upgrade
|
| Profit Margin | 4.14% | 24.05% | 34.53% | 45.93% | -7.89% | Upgrade
|
| Free Cash Flow Margin | 8.30% | 1.65% | 27.04% | 18.89% | -2.08% | Upgrade
|
| EBITDA | 168,904 | 265,546 | 437,667 | 178,607 | 16,641 | Upgrade
|
| EBITDA Margin | 20.67% | 26.13% | 41.71% | 35.14% | 7.95% | Upgrade
|
| D&A For EBITDA | 166,860 | 167,786 | 161,549 | 57,839 | 44,781 | Upgrade
|
| EBIT | 2,044 | 97,760 | 276,117 | 120,768 | -28,140 | Upgrade
|
| EBIT Margin | 0.25% | 9.62% | 26.31% | 23.76% | -13.44% | Upgrade
|
| Effective Tax Rate | 8.31% | 8.60% | 13.02% | 3.12% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.