PT Golden Eagle Energy Tbk (IDX:SMMT)
Indonesia · Delayed Price · Currency is IDR 1,835.00
+45.00 (2.51%)
Oct 31, 2025, 2:50 PM WIB
IDX:SMMT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 89.39 | 50.75 | 65.93 | 67.57 | 35.68 | 15.04 | Upgrade | |
Revenue Growth (YoY) | 89.15% | -23.03% | -2.42% | 89.40% | 137.24% | -16.85% | Upgrade |
Cost of Revenue | 82.39 | 47.63 | 53.95 | 45.84 | 24.29 | 14.12 | Upgrade |
Gross Profit | 7 | 3.12 | 11.98 | 21.72 | 11.38 | 0.92 | Upgrade |
Selling, General & Admin | 2.87 | 2.4 | 4.33 | 3.78 | 2.57 | 2.46 | Upgrade |
Other Operating Expenses | 0.58 | 0.59 | 1.3 | - | - | - | Upgrade |
Operating Expenses | 3.46 | 2.99 | 5.64 | 3.94 | 2.91 | 2.94 | Upgrade |
Operating Income | 3.54 | 0.13 | 6.34 | 17.78 | 8.48 | -2.02 | Upgrade |
Interest Expense | -0.12 | -0.08 | -0.46 | -0.43 | -1.18 | -0.94 | Upgrade |
Interest & Investment Income | 0.23 | 0.17 | 0.09 | 0.11 | 0.13 | 0.18 | Upgrade |
Earnings From Equity Investments | 1.17 | 1.95 | 12.04 | 11.92 | 10.59 | 1.52 | Upgrade |
Currency Exchange Gain (Loss) | 0.37 | 0.13 | 0.09 | -0.25 | -0.13 | -0.11 | Upgrade |
Other Non Operating Income (Expenses) | 0.04 | 0.09 | 0.05 | 0.07 | 0.06 | -0.35 | Upgrade |
EBT Excluding Unusual Items | 5.23 | 2.38 | 18.15 | 29.2 | 17.94 | -1.72 | Upgrade |
Gain (Loss) on Sale of Assets | 0.2 | 0.05 | 0.02 | 0.62 | 0.17 | 0.04 | Upgrade |
Pretax Income | 5.43 | 2.42 | 18.17 | 29.83 | 18.11 | -1.68 | Upgrade |
Income Tax Expense | 1.12 | 0.2 | 1.56 | 3.88 | 0.56 | - | Upgrade |
Earnings From Continuing Operations | 4.31 | 2.22 | 16.61 | 25.94 | 17.54 | -1.68 | Upgrade |
Minority Interest in Earnings | -0.48 | -0.12 | -0.75 | -2.61 | -1.16 | 0.49 | Upgrade |
Net Income | 3.83 | 2.1 | 15.86 | 23.33 | 16.39 | -1.19 | Upgrade |
Net Income to Common | 3.83 | 2.1 | 15.86 | 23.33 | 16.39 | -1.19 | Upgrade |
Net Income Growth | -43.03% | -86.75% | -32.04% | 42.40% | - | - | Upgrade |
Shares Outstanding (Basic) | 3,288 | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | Upgrade |
Shares Outstanding (Diluted) | 3,288 | 3,150 | 3,150 | 3,150 | 3,150 | 3,150 | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade |
EPS Growth | -45.43% | -86.75% | -32.04% | 42.39% | - | - | Upgrade |
Free Cash Flow | -2.98 | 4.21 | 1.09 | 18.27 | 6.74 | -0.31 | Upgrade |
Free Cash Flow Per Share | -0.00 | 0.00 | - | 0.01 | 0.00 | - | Upgrade |
Dividend Per Share | - | - | - | 0.008 | - | - | Upgrade |
Gross Margin | 7.83% | 6.14% | 18.17% | 32.15% | 31.91% | 6.11% | Upgrade |
Operating Margin | 3.96% | 0.25% | 9.62% | 26.31% | 23.76% | -13.44% | Upgrade |
Profit Margin | 4.28% | 4.14% | 24.05% | 34.53% | 45.93% | -7.89% | Upgrade |
Free Cash Flow Margin | -3.33% | 8.30% | 1.65% | 27.04% | 18.89% | -2.08% | Upgrade |
EBITDA | 13.17 | 10.49 | 17.23 | 28.18 | 12.54 | 1.19 | Upgrade |
EBITDA Margin | 14.73% | 20.67% | 26.13% | 41.71% | 35.14% | 7.95% | Upgrade |
D&A For EBITDA | 9.62 | 10.37 | 10.89 | 10.4 | 4.06 | 3.22 | Upgrade |
EBIT | 3.54 | 0.13 | 6.34 | 17.78 | 8.48 | -2.02 | Upgrade |
EBIT Margin | 3.96% | 0.25% | 9.62% | 26.31% | 23.76% | -13.44% | Upgrade |
Effective Tax Rate | 20.66% | 8.31% | 8.60% | 13.02% | 3.12% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.